Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2026-27 21 $850,000 $102,500 $1,007,500 $952,500
2027-28 22 $900,000 $107,500 $1,007,500 $1,007,500
2028-29 23 $950,000 $112,500 $1,007,500 $1,062,500

Buyout Breakdown (6/15/2026-6/30/2026)

This player's date or birth is 6/02/2005. As of today this player's age is: 19.79192

At age 20 the player's buyout will be 1/3 of the remaining salary due ($2,700,000). This will result in a total buyout of $900,000 with a base salary of $150,000 over each of the next 6 years.

Year Team Cash Savings Cap Hit
2026-27 $150,000 $700,000 $307,500
2027-28 $150,000 $750,000 $257,500
2028-29 $150,000 $800,000 $207,500
2029-30 $150,000 $-150,000 $150,000
2030-31 $150,000 $-150,000 $150,000
2031-32 $150,000 $-150,000 $150,000
$900,000 $1,800,000 $1,222,500
Top