Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2023-24 22 $5,000,000 - $8,350,000 $5,000,000
2024-25 23 $6,500,000 - $8,350,000 $6,500,000
2025-26 24 $9,000,000 - $8,350,000 $9,000,000
2026-27 25 $9,000,000 - $8,350,000 $9,000,000
2027-28 26 $10,000,000 - $8,350,000 $10,000,000
2028-29 27 $10,000,000 - $8,350,000 $10,000,000
2029-30 28 $9,900,000 - $8,350,000 $9,900,000
2030-31 29 $7,400,000 - $8,350,000 $7,400,000

Buyout Breakdown (6/15/2026-6/30/2026)

This player's date or birth is 1/15/2002. As of today this player's age is: 23.13484

At age 23 the player's buyout will be 1/3 of the remaining salary due ($55,300,000). This will result in a total buyout of $18,433,333 with a base salary of $1,536,111 over each of the next 12 years.

Year Team Cash Savings Cap Hit
2025-26 $1,536,111 $7,463,889 $886,111
2026-27 $1,536,111 $7,463,889 $886,111
2027-28 $1,536,111 $8,463,889 $-113,889
2028-29 $1,536,111 $8,463,889 $-113,889
2029-30 $1,536,111 $8,363,889 $-13,889
2030-31 $1,536,111 $5,863,889 $2,486,111
2031-32 $1,536,111 $-1,536,111 $1,536,111
2032-33 $1,536,111 $-1,536,111 $1,536,111
2033-34 $1,536,111 $-1,536,111 $1,536,111
2034-35 $1,536,111 $-1,536,111 $1,536,111
2035-36 $1,536,111 $-1,536,111 $1,536,111
2036-37 $1,536,111 $-1,536,111 $1,536,111
$18,433,332 $36,866,668 $13,233,332
Top