Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2022-23 23 $5,999,986 $4,000,014 $7,875,000 $10,000,000
2023-24 24 $10,000,000 - $7,875,000 $10,000,000
2024-25 25 $10,000,000 - $7,875,000 $10,000,000
2025-26 26 $8,750,000 - $7,875,000 $8,750,000
2026-27 27 $6,250,000 - $7,875,000 $6,250,000
2027-28 28 $6,000,000 - $7,875,000 $6,000,000
2028-29 29 $3,000,000 $3,000,000 $7,875,000 $6,000,000
2029-30 30 $3,000,000 $3,000,000 $7,875,000 $6,000,000

Buyout Breakdown (6/15/2026-6/30/2026)

This player's date or birth is 8/10/1999. As of today this player's age is: 25.56879

At age 26 the player's buyout will be 1/3 of the remaining salary due ($27,000,000). This will result in a total buyout of $9,000,000 with a base salary of $900,000 over each of the next 10 years.

Year Team Cash Savings Cap Hit
2025-26 $900,000 $7,850,000 $25,000
2026-27 $900,000 $5,350,000 $2,525,000
2027-28 $900,000 $5,100,000 $2,775,000
2028-29 $900,000 $2,100,000 $5,775,000
2029-30 $900,000 $2,100,000 $5,775,000
2030-31 $900,000 $-900,000 $900,000
2031-32 $900,000 $-900,000 $900,000
2032-33 $900,000 $-900,000 $900,000
2033-34 $900,000 $-900,000 $900,000
2034-35 $900,000 $-900,000 $900,000
$9,000,000 $18,000,000 $21,375,000
Top