Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2024-25 24 $8,000,000 $5,000,000 $11,000,000 $13,000,000
2025-26 25 $12,000,000 - $11,000,000 $12,000,000
2026-27 26 $11,000,000 - $11,000,000 $11,000,000
2027-28 27 $11,000,000 - $11,000,000 $11,000,000
2028-29 28 $11,000,000 - $11,000,000 $11,000,000
2029-30 29 $10,000,000 - $11,000,000 $10,000,000
2030-31 30 $10,000,000 - $11,000,000 $10,000,000
2031-32 31 $10,000,000 - $11,000,000 $10,000,000

Buyout Breakdown (6/15/2026-6/30/2026)

This player's date or birth is 4/13/2000. As of today this player's age is: 24.89254

At age 25 the player's buyout will be 1/3 of the remaining salary due ($75,000,000). This will result in a total buyout of $25,000,000 with a base salary of $1,785,714 over each of the next 14 years.

Year Team Cash Savings Cap Hit
2025-26 $1,785,714 $10,214,286 $785,714
2026-27 $1,785,714 $9,214,286 $1,785,714
2027-28 $1,785,714 $9,214,286 $1,785,714
2028-29 $1,785,714 $9,214,286 $1,785,714
2029-30 $1,785,714 $8,214,286 $2,785,714
2030-31 $1,785,714 $8,214,286 $2,785,714
2031-32 $1,785,714 $8,214,286 $2,785,714
2032-33 $1,785,714 $-1,785,714 $1,785,714
2033-34 $1,785,714 $-1,785,714 $1,785,714
2034-35 $1,785,714 $-1,785,714 $1,785,714
2035-36 $1,785,714 $-1,785,714 $1,785,714
2036-37 $1,785,714 $-1,785,714 $1,785,714
2037-38 $1,785,714 $-1,785,714 $1,785,714
2038-39 $1,785,714 $-1,785,714 $1,785,714
$24,999,996 $50,000,004 $26,999,996
Top