Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2021-22 21 $1,999,963 $4,000,037 $7,750,000 $6,000,000
2022-23 22 $7,000,000 - $7,750,000 $7,000,000
2023-24 23 $9,000,000 - $7,750,000 $9,000,000
2024-25 24 $9,000,000 - $7,750,000 $9,000,000
2025-26 25 $10,000,000 - $7,750,000 $10,000,000
2026-27 26 $7,000,000 - $7,750,000 $7,000,000
2027-28 27 $6,000,000 - $7,750,000 $6,000,000
2028-29 28 $8,000,000 - $7,750,000 $8,000,000

Buyout Breakdown (6/15/2026-6/30/2026)

This player's date or birth is 3/26/2000. As of today this player's age is: 24.94182

At age 25 the player's buyout will be 1/3 of the remaining salary due ($31,000,000). This will result in a total buyout of $10,333,333 with a base salary of $1,291,667 over each of the next 8 years.

Year Team Cash Savings Cap Hit
2025-26 $1,291,667 $8,708,333 $-958,333
2026-27 $1,291,667 $5,708,333 $2,041,667
2027-28 $1,291,667 $4,708,333 $3,041,667
2028-29 $1,291,667 $6,708,333 $1,041,667
2029-30 $1,291,667 $-1,291,667 $1,291,667
2030-31 $1,291,667 $-1,291,667 $1,291,667
2031-32 $1,291,667 $-1,291,667 $1,291,667
2032-33 $1,291,667 $-1,291,667 $1,291,667
$10,333,336 $20,666,664 $10,333,336
Top