Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2022-23 27 $12,000,000 - $9,250,000 $12,000,000
2023-24 28 $10,400,000 - $9,250,000 $10,400,000
2024-25 29 $12,000,000 - $9,250,000 $12,000,000
2025-26 30 $10,000,000 - $9,250,000 $10,000,000
2026-27 31 $2,000,000 $6,000,000 $9,250,000 $8,000,000
2027-28 32 $1,200,000 $6,000,000 $9,250,000 $7,200,000
2028-29 33 $1,200,000 $6,000,000 $9,250,000 $7,200,000
2029-30 34 $1,200,000 $6,000,000 $9,250,000 $7,200,000

Buyout Breakdown (6/15/2026-6/30/2026)

This player's date or birth is 2/04/1995. As of today this player's age is: 30.08077

At age 30 the player's buyout will be 2/3 of the remaining salary due ($15,600,000). This will result in a total buyout of $10,400,000 with a base salary of $1,040,000 over each of the next 10 years.

Year Team Cash Savings Cap Hit
2025-26 $1,040,000 $8,960,000 $290,000
2026-27 $1,040,000 $960,000 $8,290,000
2027-28 $1,040,000 $160,000 $9,090,000
2028-29 $1,040,000 $160,000 $9,090,000
2029-30 $1,040,000 $160,000 $9,090,000
2030-31 $1,040,000 $-1,040,000 $1,040,000
2031-32 $1,040,000 $-1,040,000 $1,040,000
2032-33 $1,040,000 $-1,040,000 $1,040,000
2033-34 $1,040,000 $-1,040,000 $1,040,000
2034-35 $1,040,000 $-1,040,000 $1,040,000
$10,400,000 $5,200,000 $41,050,000
Top