Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2026-27 22 $1,000,000 $11,000,000 $8,850,000 $12,000,000
2027-28 23 $1,000,000 $11,000,000 $8,850,000 $12,000,000
2028-29 24 $1,000,000 $9,500,000 $8,850,000 $10,500,000
2029-30 25 $1,000,000 $6,500,000 $8,850,000 $7,500,000
2030-31 26 $1,200,000 $6,000,000 $8,850,000 $7,200,000
2031-32 27 $1,200,000 $6,000,000 $8,850,000 $7,200,000
2032-33 28 $2,200,000 $5,000,000 $8,850,000 $7,200,000
2033-34 29 $7,200,000 - $8,850,000 $7,200,000

Buyout Breakdown (6/15/2026-6/30/2026)

This player's date or birth is 2/14/2004. As of today this player's age is: 21.05407

At age 21 the player's buyout will be 1/3 of the remaining salary due ($15,800,000). This will result in a total buyout of $5,266,667 with a base salary of $329,167 over each of the next 16 years.

Year Team Cash Savings Cap Hit
2026-27 $329,167 $670,833 $8,179,167
2027-28 $329,167 $670,833 $8,179,167
2028-29 $329,167 $670,833 $8,179,167
2029-30 $329,167 $670,833 $8,179,167
2030-31 $329,167 $870,833 $7,979,167
2031-32 $329,167 $870,833 $7,979,167
2032-33 $329,167 $1,870,833 $6,979,167
2033-34 $329,167 $6,870,833 $1,979,167
2034-35 $329,167 $-329,167 $329,167
2035-36 $329,167 $-329,167 $329,167
2036-37 $329,167 $-329,167 $329,167
2037-38 $329,167 $-329,167 $329,167
2038-39 $329,167 $-329,167 $329,167
2039-40 $329,167 $-329,167 $329,167
2040-41 $329,167 $-329,167 $329,167
2041-42 $329,167 $-329,167 $329,167
$5,266,672 $10,533,328 $60,266,672
Top