Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2025-26 26 $1,000,000 $11,000,000 $9,500,000 $12,000,000
2026-27 27 $1,000,000 $11,000,000 $9,500,000 $12,000,000
2027-28 28 $1,000,000 $11,000,000 $9,500,000 $12,000,000
2028-29 29 $5,000,000 $5,000,000 $9,500,000 $10,000,000
2029-30 30 $8,400,000 - $9,500,000 $8,400,000
2030-31 31 $7,200,000 - $9,500,000 $7,200,000
2031-32 32 $7,200,000 - $9,500,000 $7,200,000
2032-33 33 $7,200,000 - $9,500,000 $7,200,000

Buyout Breakdown (6/15/2026-6/30/2026)

This player's date or birth is 1/07/2000. As of today this player's age is: 25.15811

At age 25 the player's buyout will be 1/3 of the remaining salary due ($38,000,000). This will result in a total buyout of $12,666,667 with a base salary of $791,667 over each of the next 16 years.

Year Team Cash Savings Cap Hit
2025-26 $791,667 $208,333 $9,291,667
2026-27 $791,667 $208,333 $9,291,667
2027-28 $791,667 $208,333 $9,291,667
2028-29 $791,667 $4,208,333 $5,291,667
2029-30 $791,667 $7,608,333 $1,891,667
2030-31 $791,667 $6,408,333 $3,091,667
2031-32 $791,667 $6,408,333 $3,091,667
2032-33 $791,667 $6,408,333 $3,091,667
2033-34 $791,667 $-791,667 $791,667
2034-35 $791,667 $-791,667 $791,667
2035-36 $791,667 $-791,667 $791,667
2036-37 $791,667 $-791,667 $791,667
2037-38 $791,667 $-791,667 $791,667
2038-39 $791,667 $-791,667 $791,667
2039-40 $791,667 $-791,667 $791,667
2040-41 $791,667 $-791,667 $791,667
$12,666,672 $25,333,328 $50,666,672
Top