Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2024-25 28 $1,000,000 $8,500,000 $7,350,000 $9,500,000
2025-26 29 $1,600,000 $7,900,000 $7,350,000 $9,500,000
2026-27 30 $2,000,000 $7,500,000 $7,350,000 $9,500,000
2027-28 31 $2,000,000 $5,500,000 $7,350,000 $7,500,000
2028-29 32 $5,700,000 - $7,350,000 $5,700,000
2029-30 33 $5,700,000 - $7,350,000 $5,700,000
2030-31 34 $5,700,000 - $7,350,000 $5,700,000
2031-32 35 $5,700,000 - $7,350,000 $5,700,000

Buyout Breakdown (6/15/2026-6/30/2026)

This player's date or birth is 1/25/1997. As of today this player's age is: 28.10951

At age 28 the player's buyout will be 2/3 of the remaining salary due ($28,400,000). This will result in a total buyout of $18,933,333 with a base salary of $1,352,381 over each of the next 14 years.

Year Team Cash Savings Cap Hit
2025-26 $1,352,381 $247,619 $7,102,381
2026-27 $1,352,381 $647,619 $6,702,381
2027-28 $1,352,381 $647,619 $6,702,381
2028-29 $1,352,381 $4,347,619 $3,002,381
2029-30 $1,352,381 $4,347,619 $3,002,381
2030-31 $1,352,381 $4,347,619 $3,002,381
2031-32 $1,352,381 $4,347,619 $3,002,381
2032-33 $1,352,381 $-1,352,381 $1,352,381
2033-34 $1,352,381 $-1,352,381 $1,352,381
2034-35 $1,352,381 $-1,352,381 $1,352,381
2035-36 $1,352,381 $-1,352,381 $1,352,381
2036-37 $1,352,381 $-1,352,381 $1,352,381
2037-38 $1,352,381 $-1,352,381 $1,352,381
2038-39 $1,352,381 $-1,352,381 $1,352,381
$18,933,334 $9,466,666 $41,983,334
Top