Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2022-23 23 $5,000,000 - $7,950,000 $5,000,000
2023-24 24 $6,500,000 - $7,950,000 $6,500,000
2024-25 25 $9,500,000 - $7,950,000 $2,028,639
2025-26 26 $9,500,000 - $7,950,000 $9,500,000
2026-27 27 $9,500,000 - $7,950,000 $9,500,000
2027-28 28 $8,750,000 - $7,950,000 $8,750,000
2028-29 29 $7,850,000 - $7,950,000 $7,850,000
2029-30 30 $7,000,000 - $7,950,000 $7,000,000

Buyout Breakdown (6/15/2026-6/30/2026)

This player's date or birth is 5/05/1999. As of today this player's age is: 25.83436

At age 26 the player's buyout will be 1/3 of the remaining salary due ($42,600,000). This will result in a total buyout of $14,200,000 with a base salary of $1,420,000 over each of the next 10 years.

Year Team Cash Savings Cap Hit
2025-26 $1,420,000 $8,080,000 $-130,000
2026-27 $1,420,000 $8,080,000 $-130,000
2027-28 $1,420,000 $7,330,000 $620,000
2028-29 $1,420,000 $6,430,000 $1,520,000
2029-30 $1,420,000 $5,580,000 $2,370,000
2030-31 $1,420,000 $-1,420,000 $1,420,000
2031-32 $1,420,000 $-1,420,000 $1,420,000
2032-33 $1,420,000 $-1,420,000 $1,420,000
2033-34 $1,420,000 $-1,420,000 $1,420,000
2034-35 $1,420,000 $-1,420,000 $1,420,000
$14,200,000 $28,400,000 $11,350,000
Top