Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2023-24 23 $4,975,000 $5,000,000 $7,850,000 $9,975,000
2024-25 24 $4,975,000 $5,000,000 $7,850,000 $9,975,000
2025-26 25 $9,975,000 - $7,850,000 $9,975,000
2026-27 26 $8,705,000 - $7,850,000 $8,705,000
2027-28 27 $6,215,000 - $7,850,000 $6,215,000
2028-29 28 $5,985,000 - $7,850,000 $5,985,000
2029-30 29 $5,985,000 - $7,850,000 $5,985,000
2030-31 30 $5,985,000 - $7,850,000 $5,985,000

Buyout Breakdown (6/15/2026-6/30/2026)

This player's date or birth is 1/02/2001. As of today this player's age is: 24.16975

At age 24 the player's buyout will be 1/3 of the remaining salary due ($42,850,000). This will result in a total buyout of $14,283,333 with a base salary of $1,190,278 over each of the next 12 years.

Year Team Cash Savings Cap Hit
2025-26 $1,190,278 $8,784,722 $-934,722
2026-27 $1,190,278 $7,514,722 $335,278
2027-28 $1,190,278 $5,024,722 $2,825,278
2028-29 $1,190,278 $4,794,722 $3,055,278
2029-30 $1,190,278 $4,794,722 $3,055,278
2030-31 $1,190,278 $4,794,722 $3,055,278
2031-32 $1,190,278 $-1,190,278 $1,190,278
2032-33 $1,190,278 $-1,190,278 $1,190,278
2033-34 $1,190,278 $-1,190,278 $1,190,278
2034-35 $1,190,278 $-1,190,278 $1,190,278
2035-36 $1,190,278 $-1,190,278 $1,190,278
2036-37 $1,190,278 $-1,190,278 $1,190,278
$14,283,336 $28,566,664 $18,533,336
Top