Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2022-23 25 $8,000,000 $2,000,000 $9,583,333 $10,000,000
2023-24 26 $10,000,000 $2,000,000 $9,583,333 $12,000,000
2024-25 27 $9,500,000 $2,000,000 $9,583,333 $11,500,000
2025-26 28 $7,500,000 $2,000,000 $9,583,333 $9,500,000
2026-27 29 $1,000,000 $6,250,000 $9,583,333 $7,250,000
2027-28 30 $1,000,000 $6,250,000 $9,583,333 $7,250,000

Buyout Breakdown (6/15/2026-6/30/2026)

This player's date or birth is 7/19/1997. As of today this player's age is: 27.62765

At age 28 the player's buyout will be 2/3 of the remaining salary due ($9,500,000). This will result in a total buyout of $6,333,333 with a base salary of $1,055,556 over each of the next 6 years.

Year Team Cash Savings Cap Hit
2025-26 $1,055,556 $6,444,444 $3,138,889
2026-27 $1,055,556 $-55,556 $9,638,889
2027-28 $1,055,556 $-55,556 $9,638,889
2028-29 $1,055,556 $-1,055,556 $1,055,556
2029-30 $1,055,556 $-1,055,556 $1,055,556
2030-31 $1,055,556 $-1,055,556 $1,055,556
$6,333,336 $3,166,664 $25,583,335
Top