Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2024-25 22 $2,000,000 $8,950,000 $7,420,087 $10,950,000
2025-26 23 $6,000,000 $4,950,000 $7,420,087 $10,950,000
2026-27 24 $4,250,000 $4,000,000 $7,420,087 $8,250,000
2027-28 25 $6,570,000 - $7,420,087 $6,570,000
2028-29 26 $6,570,000 - $7,420,087 $6,570,000
2029-30 27 $6,570,000 - $7,420,087 $6,570,000
2030-31 28 $1,000,000 $5,770,000 $7,420,087 $6,770,000
2031-32 29 $1,000,000 $5,570,000 $7,420,087 $6,570,000

Buyout Breakdown (6/15/2026-6/30/2026)

This player's date or birth is 2/01/2002. As of today this player's age is: 23.0883

At age 23 the player's buyout will be 1/3 of the remaining salary due ($31,960,000). This will result in a total buyout of $10,653,333 with a base salary of $760,952 over each of the next 14 years.

Year Team Cash Savings Cap Hit
2025-26 $760,952 $5,239,048 $2,181,039
2026-27 $760,952 $3,489,048 $3,931,039
2027-28 $760,952 $5,809,048 $1,611,039
2028-29 $760,952 $5,809,048 $1,611,039
2029-30 $760,952 $5,809,048 $1,611,039
2030-31 $760,952 $239,048 $7,181,039
2031-32 $760,952 $239,048 $7,181,039
2032-33 $760,952 $-760,952 $760,952
2033-34 $760,952 $-760,952 $760,952
2034-35 $760,952 $-760,952 $760,952
2035-36 $760,952 $-760,952 $760,952
2036-37 $760,952 $-760,952 $760,952
2037-38 $760,952 $-760,952 $760,952
2038-39 $760,952 $-760,952 $760,952
$10,653,328 $21,306,672 $30,633,937
Top