Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2025-26 22 $8,000,000 $1,000,000 $9,000,000 $9,000,000
2026-27 23 $8,000,000 $1,000,000 $9,000,000 $9,000,000
2027-28 24 $9,000,000 - $9,000,000 $9,000,000
2028-29 25 $9,000,000 - $9,000,000 $9,000,000
2029-30 26 $9,000,000 - $9,000,000 $9,000,000
2030-31 27 $9,000,000 - $9,000,000 $9,000,000
2031-32 28 $9,000,000 - $9,000,000 $9,000,000

Buyout Breakdown (6/15/2026-6/30/2026)

This player's date or birth is 9/09/2003. As of today this player's age is: 21.48665

At age 21 the player's buyout will be 1/3 of the remaining salary due ($61,000,000). This will result in a total buyout of $20,333,333 with a base salary of $1,452,381 over each of the next 14 years.

Year Team Cash Savings Cap Hit
2025-26 $1,452,381 $6,547,619 $2,452,381
2026-27 $1,452,381 $6,547,619 $2,452,381
2027-28 $1,452,381 $7,547,619 $1,452,381
2028-29 $1,452,381 $7,547,619 $1,452,381
2029-30 $1,452,381 $7,547,619 $1,452,381
2030-31 $1,452,381 $7,547,619 $1,452,381
2031-32 $1,452,381 $7,547,619 $1,452,381
2032-33 $1,452,381 $-1,452,381 $1,452,381
2033-34 $1,452,381 $-1,452,381 $1,452,381
2034-35 $1,452,381 $-1,452,381 $1,452,381
2035-36 $1,452,381 $-1,452,381 $1,452,381
2036-37 $1,452,381 $-1,452,381 $1,452,381
2037-38 $1,452,381 $-1,452,381 $1,452,381
2038-39 $1,452,381 $-1,452,381 $1,452,381
$20,333,334 $40,666,666 $22,333,334
Top