Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2025-26 21 $3,000,000 $7,000,000 $7,600,000 $10,000,000
2026-27 22 $7,000,000 $3,000,000 $7,600,000 $10,000,000
2027-28 23 $9,000,000 - $7,600,000 $9,000,000
2028-29 24 $7,800,000 - $7,600,000 $7,800,000
2029-30 25 $6,000,000 - $7,600,000 $6,000,000
2030-31 26 $6,000,000 - $7,600,000 $6,000,000
2031-32 27 $6,000,000 - $7,600,000 $6,000,000
2032-33 28 $6,000,000 - $7,600,000 $6,000,000

Buyout Breakdown (6/15/2026-6/30/2026)

This player's date or birth is 3/30/2004. As of today this player's age is: 20.93087

At age 21 the player's buyout will be 1/3 of the remaining salary due ($50,800,000). This will result in a total buyout of $16,933,333 with a base salary of $1,058,333 over each of the next 16 years.

Year Team Cash Savings Cap Hit
2025-26 $1,058,333 $1,941,667 $5,658,333
2026-27 $1,058,333 $5,941,667 $1,658,333
2027-28 $1,058,333 $7,941,667 $-341,667
2028-29 $1,058,333 $6,741,667 $858,333
2029-30 $1,058,333 $4,941,667 $2,658,333
2030-31 $1,058,333 $4,941,667 $2,658,333
2031-32 $1,058,333 $4,941,667 $2,658,333
2032-33 $1,058,333 $4,941,667 $2,658,333
2033-34 $1,058,333 $-1,058,333 $1,058,333
2034-35 $1,058,333 $-1,058,333 $1,058,333
2035-36 $1,058,333 $-1,058,333 $1,058,333
2036-37 $1,058,333 $-1,058,333 $1,058,333
2037-38 $1,058,333 $-1,058,333 $1,058,333
2038-39 $1,058,333 $-1,058,333 $1,058,333
2039-40 $1,058,333 $-1,058,333 $1,058,333
2040-41 $1,058,333 $-1,058,333 $1,058,333
$16,933,328 $33,866,672 $26,933,328
Top