Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2023-24 25 $5,000,000 $5,000,000 $7,875,000 $10,000,000
2024-25 26 $4,000,000 $5,000,000 $7,875,000 $9,000,000
2025-26 27 $4,000,000 $5,000,000 $7,875,000 $9,000,000
2026-27 28 $6,000,000 $2,000,000 $7,875,000 $8,000,000
2027-28 29 $2,200,000 $5,000,000 $7,875,000 $7,200,000
2028-29 30 $2,200,000 $5,000,000 $7,875,000 $7,200,000
2029-30 31 $2,100,000 $4,500,000 $7,875,000 $6,600,000
2030-31 32 $6,000,000 - $7,875,000 $6,000,000

Buyout Breakdown (6/15/2026-6/30/2026)

This player's date or birth is 7/30/1998. As of today this player's age is: 26.59822

At age 27 the player's buyout will be 2/3 of the remaining salary due ($22,500,000). This will result in a total buyout of $15,000,000 with a base salary of $1,250,000 over each of the next 12 years.

Year Team Cash Savings Cap Hit
2025-26 $1,250,000 $2,750,000 $5,125,000
2026-27 $1,250,000 $4,750,000 $3,125,000
2027-28 $1,250,000 $950,000 $6,925,000
2028-29 $1,250,000 $950,000 $6,925,000
2029-30 $1,250,000 $850,000 $7,025,000
2030-31 $1,250,000 $4,750,000 $3,125,000
2031-32 $1,250,000 $-1,250,000 $1,250,000
2032-33 $1,250,000 $-1,250,000 $1,250,000
2033-34 $1,250,000 $-1,250,000 $1,250,000
2034-35 $1,250,000 $-1,250,000 $1,250,000
2035-36 $1,250,000 $-1,250,000 $1,250,000
2036-37 $1,250,000 $-1,250,000 $1,250,000
$15,000,000 $7,500,000 $39,750,000
Top