Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2023-24 28 $775,000 $15,725,000 $12,600,000 $16,500,000
2024-25 29 $775,000 $15,725,000 $12,600,000 $16,500,000
2025-26 30 $800,000 $15,250,000 $12,600,000 $16,050,000
2026-27 31 $9,150,000 $3,000,000 $12,600,000 $12,150,000
2027-28 32 $990,000 $8,910,000 $12,600,000 $9,900,000
2028-29 33 $990,000 $8,910,000 $12,600,000 $9,900,000
2029-30 34 $990,000 $8,910,000 $12,600,000 $9,900,000
2030-31 35 $990,000 $8,910,000 $12,600,000 $9,900,000

Buyout Breakdown (6/15/2026-6/30/2026)

This player's date or birth is 9/01/1995. As of today this player's age is: 29.50856

At age 30 the player's buyout will be 2/3 of the remaining salary due ($13,910,000). This will result in a total buyout of $9,273,333 with a base salary of $772,778 over each of the next 12 years.

Year Team Cash Savings Cap Hit
2025-26 $772,778 $27,222 $12,572,778
2026-27 $772,778 $8,377,222 $4,222,778
2027-28 $772,778 $217,222 $12,382,778
2028-29 $772,778 $217,222 $12,382,778
2029-30 $772,778 $217,222 $12,382,778
2030-31 $772,778 $217,222 $12,382,778
2031-32 $772,778 $-772,778 $772,778
2032-33 $772,778 $-772,778 $772,778
2033-34 $772,778 $-772,778 $772,778
2034-35 $772,778 $-772,778 $772,778
2035-36 $772,778 $-772,778 $772,778
2036-37 $772,778 $-772,778 $772,778
$9,273,336 $4,636,664 $70,963,336
Top