Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2023-24 24 $9,000,000 - $8,125,000 $9,000,000
2024-25 25 $10,900,000 - $8,125,000 $10,900,000
2025-26 26 $10,500,000 - $8,125,000 $10,500,000
2026-27 27 $8,250,000 - $8,125,000 $8,250,000
2027-28 28 $6,600,000 - $8,125,000 $6,600,000
2028-29 29 $6,600,000 - $8,125,000 $6,600,000
2029-30 30 $6,600,000 - $8,125,000 $6,600,000
2030-31 31 $6,550,000 - $8,125,000 $6,550,000

Buyout Breakdown (6/15/2026-6/30/2026)

This player's date or birth is 7/02/1999. As of today this player's age is: 25.67556

At age 26 the player's buyout will be 1/3 of the remaining salary due ($45,100,000). This will result in a total buyout of $15,033,333 with a base salary of $1,252,778 over each of the next 12 years.

Year Team Cash Savings Cap Hit
2025-26 $1,252,778 $9,247,222 $-1,122,222
2026-27 $1,252,778 $6,997,222 $1,127,778
2027-28 $1,252,778 $5,347,222 $2,777,778
2028-29 $1,252,778 $5,347,222 $2,777,778
2029-30 $1,252,778 $5,347,222 $2,777,778
2030-31 $1,252,778 $5,297,222 $2,827,778
2031-32 $1,252,778 $-1,252,778 $1,252,778
2032-33 $1,252,778 $-1,252,778 $1,252,778
2033-34 $1,252,778 $-1,252,778 $1,252,778
2034-35 $1,252,778 $-1,252,778 $1,252,778
2035-36 $1,252,778 $-1,252,778 $1,252,778
2036-37 $1,252,778 $-1,252,778 $1,252,778
$15,033,336 $30,066,664 $18,683,336
Top