Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2025-26 24 $4,000,000 - $5,000,000 $2,596,808
2026-27 25 $5,000,000 - $5,000,000 $5,000,000
2027-28 26 $6,000,000 - $5,000,000 $6,000,000

Buyout Breakdown (6/15/2026-6/30/2026)

This player's date or birth is 9/23/2001. As of today this player's age is: 23.46064

At age 23 the player's buyout will be 1/3 of the remaining salary due ($15,000,000). This will result in a total buyout of $5,000,000 with a base salary of $833,333 over each of the next 6 years.

Year Team Cash Savings Cap Hit
2025-26 $833,333 $3,166,667 $1,833,333
2026-27 $833,333 $4,166,667 $833,333
2027-28 $833,333 $5,166,667 $-166,667
2028-29 $833,333 $-833,333 $833,333
2029-30 $833,333 $-833,333 $833,333
2030-31 $833,333 $-833,333 $833,333
$4,999,998 $10,000,002 $4,999,998
Top