Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2026-27 23 $9,100,000 - $6,599,991 $9,100,000
2027-28 24 $8,659,937 - $6,599,991 $8,659,937
2028-29 25 $6,599,999 - $6,599,991 $6,599,999
2029-30 26 $5,460,001 - $6,599,991 $5,460,001
2030-31 27 $5,460,000 - $6,599,991 $5,460,000
2031-32 28 $5,460,000 - $6,599,991 $5,460,000
2032-33 29 $5,460,000 - $6,599,991 $5,460,000

Buyout Breakdown (6/15/2026-6/30/2026)

This player's date or birth is 1/14/2004. As of today this player's age is: 21.13895

At age 21 the player's buyout will be 1/3 of the remaining salary due ($46,199,937). This will result in a total buyout of $15,399,979 with a base salary of $1,099,999 over each of the next 14 years.

Year Team Cash Savings Cap Hit
2026-27 $1,099,999 $8,000,001 $-1,400,010
2027-28 $1,099,999 $7,559,938 $-959,947
2028-29 $1,099,999 $5,500,000 $1,099,991
2029-30 $1,099,999 $4,360,002 $2,239,989
2030-31 $1,099,999 $4,360,001 $2,239,990
2031-32 $1,099,999 $4,360,001 $2,239,990
2032-33 $1,099,999 $4,360,001 $2,239,990
2033-34 $1,099,999 $-1,099,999 $1,099,999
2034-35 $1,099,999 $-1,099,999 $1,099,999
2035-36 $1,099,999 $-1,099,999 $1,099,999
2036-37 $1,099,999 $-1,099,999 $1,099,999
2037-38 $1,099,999 $-1,099,999 $1,099,999
2038-39 $1,099,999 $-1,099,999 $1,099,999
2039-40 $1,099,999 $-1,099,999 $1,099,999
$15,399,986 $30,799,951 $15,399,986
Top