Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2026-27 23 $1,000,000 $6,500,000 $5,117,002 $7,500,000
2027-28 24 $3,500,000 $4,000,000 $5,117,002 $7,500,000
2028-29 25 $3,500,000 $3,400,000 $5,117,002 $6,900,000
2029-30 26 $4,500,000 $600,000 $5,117,002 $5,100,000
2030-31 27 $4,500,000 - $5,117,002 $4,500,000
2031-32 28 $4,500,000 - $5,117,002 $4,500,000
2032-33 29 $1,100,000 $3,400,000 $5,117,002 $4,500,000
2033-34 30 $1,100,000 $3,400,000 $5,117,002 $4,500,000

Buyout Breakdown (6/15/2026-6/30/2026)

This player's date or birth is 8/03/2003. As of today this player's age is: 21.58795

At age 22 the player's buyout will be 1/3 of the remaining salary due ($23,700,000). This will result in a total buyout of $7,900,000 with a base salary of $493,750 over each of the next 16 years.

Year Team Cash Savings Cap Hit
2026-27 $493,750 $506,250 $4,610,752
2027-28 $493,750 $3,006,250 $2,110,752
2028-29 $493,750 $3,006,250 $2,110,752
2029-30 $493,750 $4,006,250 $1,110,752
2030-31 $493,750 $4,006,250 $1,110,752
2031-32 $493,750 $4,006,250 $1,110,752
2032-33 $493,750 $606,250 $4,510,752
2033-34 $493,750 $606,250 $4,510,752
2034-35 $493,750 $-493,750 $493,750
2035-36 $493,750 $-493,750 $493,750
2036-37 $493,750 $-493,750 $493,750
2037-38 $493,750 $-493,750 $493,750
2038-39 $493,750 $-493,750 $493,750
2039-40 $493,750 $-493,750 $493,750
2040-41 $493,750 $-493,750 $493,750
2041-42 $493,750 $-493,750 $493,750
$7,900,000 $15,800,000 $25,136,016
Top