Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2025-26 22 $775,000 $97,500 $885,000 $872,500
2026-27 23 $800,000 $97,500 $885,000 $897,500

Buyout Breakdown (6/15/2026-6/30/2026)

This player's date or birth is 6/28/2003. As of today this player's age is: 21.68652

At age 22 the player's buyout will be 1/3 of the remaining salary due ($1,575,000). This will result in a total buyout of $525,000 with a base salary of $131,250 over each of the next 4 years.

Year Team Cash Savings Cap Hit
2025-26 $131,250 $643,750 $241,250
2026-27 $131,250 $668,750 $216,250
2027-28 $131,250 $-131,250 $131,250
2028-29 $131,250 $-131,250 $131,250
$525,000 $1,050,000 $720,000
Top