Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2024-25 22 $2,150,000 $5,000,000 $7,142,857 $7,150,000
2025-26 23 $2,150,000 $5,000,000 $7,142,857 $7,150,000
2026-27 24 $7,150,000 - $7,142,857 $7,150,000
2027-28 25 $7,150,000 - $7,142,857 $7,150,000
2028-29 26 $7,150,000 - $7,142,857 $7,150,000
2029-30 27 $7,150,000 - $7,142,857 $7,150,000
2030-31 28 $7,100,000 - $7,142,858 $7,100,000

Buyout Breakdown (6/15/2026-6/30/2026)

This player's date or birth is 11/05/2002. As of today this player's age is: 22.33265

At age 22 the player's buyout will be 1/3 of the remaining salary due ($37,850,000). This will result in a total buyout of $12,616,667 with a base salary of $1,051,389 over each of the next 12 years.

Year Team Cash Savings Cap Hit
2025-26 $1,051,389 $1,098,611 $6,044,246
2026-27 $1,051,389 $6,098,611 $1,044,246
2027-28 $1,051,389 $6,098,611 $1,044,246
2028-29 $1,051,389 $6,098,611 $1,044,246
2029-30 $1,051,389 $6,098,611 $1,044,246
2030-31 $1,051,389 $6,048,611 $1,094,247
2031-32 $1,051,389 $-1,051,389 $1,051,389
2032-33 $1,051,389 $-1,051,389 $1,051,389
2033-34 $1,051,389 $-1,051,389 $1,051,389
2034-35 $1,051,389 $-1,051,389 $1,051,389
2035-36 $1,051,389 $-1,051,389 $1,051,389
2036-37 $1,051,389 $-1,051,389 $1,051,389
$12,616,668 $25,233,332 $17,623,811
Top