Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2024-25 19 $877,500 $97,500 $975,000 $280,300
2025-26 20 $877,500 $97,500 $975,000 $975,000
2026-27 21 $877,500 $97,500 $975,000 $975,000

Buyout Breakdown (6/15/2026-6/30/2026)

This player's date or birth is 10/28/2005. As of today this player's age is: 19.35113

At age 19 the player's buyout will be 1/3 of the remaining salary due ($1,755,000). This will result in a total buyout of $585,000 with a base salary of $146,250 over each of the next 4 years.

Year Team Cash Savings Cap Hit
2025-26 $146,250 $731,250 $243,750
2026-27 $146,250 $731,250 $243,750
2027-28 $146,250 $-146,250 $146,250
2028-29 $146,250 $-146,250 $146,250
$585,000 $1,170,000 $780,000
Top