Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2024-25 18 $877,500 $97,500 $975,000 $975,000
2025-26 19 $877,500 $97,500 $975,000 $975,000
2026-27 20 $877,500 $97,500 $975,000 $975,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 3/01/2006. As of today this player's age is: 18.77618

At age 19 the player's buyout will be 1/3 of the remaining salary due ($2,632,500). This will result in a total buyout of $877,500 with a base salary of $146,250 over each of the next 6 years.

Year Team Cash Savings Cap Hit
2024-25 $146,250 $731,250 $243,750
2025-26 $146,250 $731,250 $243,750
2026-27 $146,250 $731,250 $243,750
2027-28 $146,250 $-146,250 $146,250
2028-29 $146,250 $-146,250 $146,250
2029-30 $146,250 $-146,250 $146,250
$877,500 $1,755,000 $1,170,000
Top