Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2024-25 23 $3,400,000 $2,500,000 $5,000,000 $5,900,000
2025-26 24 $3,400,000 $2,500,000 $5,000,000 $5,900,000
2026-27 25 $5,900,000 - $5,000,000 $5,900,000
2027-28 26 $5,000,000 - $5,000,000 $5,000,000
2028-29 27 $3,650,000 - $5,000,000 $3,650,000
2029-30 28 $3,650,000 - $5,000,000 $3,650,000

Buyout Breakdown (6/15/2026-6/30/2026)

This player's date or birth is 10/03/2001. As of today this player's age is: 23.42231

At age 23 the player's buyout will be 1/3 of the remaining salary due ($21,600,000). This will result in a total buyout of $7,200,000 with a base salary of $720,000 over each of the next 10 years.

Year Team Cash Savings Cap Hit
2025-26 $720,000 $2,680,000 $2,320,000
2026-27 $720,000 $5,180,000 $-180,000
2027-28 $720,000 $4,280,000 $720,000
2028-29 $720,000 $2,930,000 $2,070,000
2029-30 $720,000 $2,930,000 $2,070,000
2030-31 $720,000 $-720,000 $720,000
2031-32 $720,000 $-720,000 $720,000
2032-33 $720,000 $-720,000 $720,000
2033-34 $720,000 $-720,000 $720,000
2034-35 $720,000 $-720,000 $720,000
$7,200,000 $14,400,000 $10,600,000
Top