Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2025-26 30 $8,000,000 - $8,000,000 $8,000,000
2026-27 31 $6,000,000 - $8,000,000 $6,000,000
2027-28 32 $10,000,000 - $8,000,000 $10,000,000
2028-29 33 $11,000,000 - $8,000,000 $11,000,000
2029-30 34 $8,000,000 - $8,000,000 $8,000,000
2030-31 35 $5,000,000 - $8,000,000 $5,000,000

Buyout Breakdown (6/15/2026-6/30/2026)

This player's date or birth is 4/17/1995. As of today this player's age is: 29.88638

At age 30 the player's buyout will be 2/3 of the remaining salary due ($48,000,000). This will result in a total buyout of $32,000,000 with a base salary of $2,666,667 over each of the next 12 years.

Year Team Cash Savings Cap Hit
2025-26 $2,666,667 $5,333,333 $2,666,667
2026-27 $2,666,667 $3,333,333 $4,666,667
2027-28 $2,666,667 $7,333,333 $666,667
2028-29 $2,666,667 $8,333,333 $-333,333
2029-30 $2,666,667 $5,333,333 $2,666,667
2030-31 $2,666,667 $2,333,333 $5,666,667
2031-32 $2,666,667 $-2,666,667 $2,666,667
2032-33 $2,666,667 $-2,666,667 $2,666,667
2033-34 $2,666,667 $-2,666,667 $2,666,667
2034-35 $2,666,667 $-2,666,667 $2,666,667
2035-36 $2,666,667 $-2,666,667 $2,666,667
2036-37 $2,666,667 $-2,666,667 $2,666,667
$32,000,004 $15,999,996 $32,000,004
Top