Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2024-25 19 $775,000 $95,000 $878,333 $870,000
2025-26 20 $775,000 $95,000 $846,666 $870,000
2026-27 21 $800,000 $95,000 $846,666 $895,000
2027-28 22 $800,000 - $846,666 $800,000

Buyout Breakdown (6/15/2026-6/30/2026)

This player's date or birth is 7/12/2005. As of today this player's age is: 19.64956

At age 20 the player's buyout will be 1/3 of the remaining salary due ($2,375,000). This will result in a total buyout of $791,667 with a base salary of $131,945 over each of the next 6 years.

Year Team Cash Savings Cap Hit
2025-26 $131,945 $643,055 $203,611
2026-27 $131,945 $668,055 $178,611
2027-28 $131,945 $668,055 $178,611
2028-29 $131,945 $-131,945 $131,945
2029-30 $131,945 $-131,945 $131,945
2030-31 $131,945 $-131,945 $131,945
$791,670 $1,583,330 $956,668
Top