Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2024-25 25 $1,000,000 $5,000,000 $6,200,000 $6,000,000
2025-26 26 $2,500,000 $5,000,000 $6,200,000 $7,500,000
2026-27 27 $4,500,000 - $6,200,000 $4,500,000
2027-28 28 $3,500,000 $3,000,000 $6,200,000 $6,500,000
2028-29 29 $5,000,000 $3,000,000 $6,200,000 $8,000,000
2029-30 30 $7,500,000 - $6,200,000 $7,500,000
2030-31 31 $5,100,000 - $6,200,000 $5,100,000
2031-32 32 $4,500,000 - $6,200,000 $4,500,000

Buyout Breakdown (6/15/2026-6/30/2026)

This player's date or birth is 2/16/1999. As of today this player's age is: 26.04791

At age 26 the player's buyout will be 2/3 of the remaining salary due ($32,600,000). This will result in a total buyout of $21,733,333 with a base salary of $1,552,381 over each of the next 14 years.

Year Team Cash Savings Cap Hit
2025-26 $1,552,381 $947,619 $5,252,381
2026-27 $1,552,381 $2,947,619 $3,252,381
2027-28 $1,552,381 $1,947,619 $4,252,381
2028-29 $1,552,381 $3,447,619 $2,752,381
2029-30 $1,552,381 $5,947,619 $252,381
2030-31 $1,552,381 $3,547,619 $2,652,381
2031-32 $1,552,381 $2,947,619 $3,252,381
2032-33 $1,552,381 $-1,552,381 $1,552,381
2033-34 $1,552,381 $-1,552,381 $1,552,381
2034-35 $1,552,381 $-1,552,381 $1,552,381
2035-36 $1,552,381 $-1,552,381 $1,552,381
2036-37 $1,552,381 $-1,552,381 $1,552,381
2037-38 $1,552,381 $-1,552,381 $1,552,381
2038-39 $1,552,381 $-1,552,381 $1,552,381
$21,733,334 $10,866,666 $32,533,334
Top