Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2024-25 26 $1,820,000 $7,180,000 $6,500,000 $9,000,000
2025-26 27 $2,500,000 $6,500,000 $6,500,000 $9,000,000
2026-27 28 $6,750,000 - $6,500,000 $6,750,000
2027-28 29 $5,450,000 - $6,500,000 $5,450,000
2028-29 30 $4,450,000 $1,000,000 $6,500,000 $5,450,000
2029-30 31 $4,450,000 $1,000,000 $6,500,000 $5,450,000
2030-31 32 $4,450,000 $1,000,000 $6,500,000 $5,450,000
2031-32 33 $4,450,000 $1,000,000 $6,500,000 $5,450,000

Buyout Breakdown (6/15/2026-6/30/2026)

This player's date or birth is 8/27/1998. As of today this player's age is: 26.52704

At age 27 the player's buyout will be 2/3 of the remaining salary due ($32,500,000). This will result in a total buyout of $21,666,667 with a base salary of $1,547,619 over each of the next 14 years.

Year Team Cash Savings Cap Hit
2025-26 $1,547,619 $952,381 $5,547,619
2026-27 $1,547,619 $5,202,381 $1,297,619
2027-28 $1,547,619 $3,902,381 $2,597,619
2028-29 $1,547,619 $2,902,381 $3,597,619
2029-30 $1,547,619 $2,902,381 $3,597,619
2030-31 $1,547,619 $2,902,381 $3,597,619
2031-32 $1,547,619 $2,902,381 $3,597,619
2032-33 $1,547,619 $-1,547,619 $1,547,619
2033-34 $1,547,619 $-1,547,619 $1,547,619
2034-35 $1,547,619 $-1,547,619 $1,547,619
2035-36 $1,547,619 $-1,547,619 $1,547,619
2036-37 $1,547,619 $-1,547,619 $1,547,619
2037-38 $1,547,619 $-1,547,619 $1,547,619
2038-39 $1,547,619 $-1,547,619 $1,547,619
$21,666,666 $10,833,334 $34,666,666
Top