Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2023-24 19 $775,000 $95,000 $897,500 $870,000
2024-25 20 $800,000 $95,000 $897,500 $895,000
2025-26 21 $832,500 $95,000 $865,833 $927,500
2026-27 22 $832,500 - $865,833 $832,500

Buyout Breakdown (6/15/2026-6/30/2026)

This player's date or birth is 4/04/2004. As of today this player's age is: 20.91992

At age 21 the player's buyout will be 1/3 of the remaining salary due ($1,665,000). This will result in a total buyout of $555,000 with a base salary of $138,750 over each of the next 4 years.

Year Team Cash Savings Cap Hit
2025-26 $138,750 $693,750 $172,083
2026-27 $138,750 $693,750 $172,083
2027-28 $138,750 $-138,750 $138,750
2028-29 $138,750 $-138,750 $138,750
$555,000 $1,110,000 $621,666
Top