Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2023-24 24 $1,600,000 $2,000,000 $4,125,000 $3,600,000
2024-25 25 $4,200,000 - $4,125,000 $4,200,000
2025-26 26 $4,200,000 - $4,125,000 $4,200,000
2026-27 27 $4,200,000 - $4,125,000 $4,200,000
2027-28 28 $4,200,000 - $4,125,000 $4,200,000
2028-29 29 $4,200,000 - $4,125,000 $4,200,000
2029-30 30 $4,200,000 - $4,125,000 $4,200,000
2030-31 31 $4,200,000 - $4,125,000 $4,200,000

Buyout Breakdown (6/15/2026-6/30/2026)

This player's date or birth is 5/25/1999. As of today this player's age is: 25.78234

At age 26 the player's buyout will be 1/3 of the remaining salary due ($25,200,000). This will result in a total buyout of $8,400,000 with a base salary of $700,000 over each of the next 12 years.

Year Team Cash Savings Cap Hit
2025-26 $700,000 $3,500,000 $625,000
2026-27 $700,000 $3,500,000 $625,000
2027-28 $700,000 $3,500,000 $625,000
2028-29 $700,000 $3,500,000 $625,000
2029-30 $700,000 $3,500,000 $625,000
2030-31 $700,000 $3,500,000 $625,000
2031-32 $700,000 $-700,000 $700,000
2032-33 $700,000 $-700,000 $700,000
2033-34 $700,000 $-700,000 $700,000
2034-35 $700,000 $-700,000 $700,000
2035-36 $700,000 $-700,000 $700,000
2036-37 $700,000 $-700,000 $700,000
$8,400,000 $16,800,000 $7,950,000
Top