Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2023-24 22 $8,000,000 - $7,000,000 $8,000,000
2024-25 23 $9,700,000 - $7,000,000 $9,700,000
2025-26 24 $7,700,000 - $7,000,000 $7,700,000
2026-27 25 $6,000,000 - $7,000,000 $6,000,000
2027-28 26 $5,960,000 - $7,000,000 $5,960,000
2028-29 27 $5,820,000 - $7,000,000 $5,820,000
2029-30 28 $5,820,000 - $7,000,000 $5,820,000

Buyout Breakdown (6/15/2026-6/30/2026)

This player's date or birth is 4/05/2001. As of today this player's age is: 23.92882

At age 24 the player's buyout will be 1/3 of the remaining salary due ($31,300,000). This will result in a total buyout of $10,433,333 with a base salary of $1,043,333 over each of the next 10 years.

Year Team Cash Savings Cap Hit
2025-26 $1,043,333 $6,656,667 $343,333
2026-27 $1,043,333 $4,956,667 $2,043,333
2027-28 $1,043,333 $4,916,667 $2,083,333
2028-29 $1,043,333 $4,776,667 $2,223,333
2029-30 $1,043,333 $4,776,667 $2,223,333
2030-31 $1,043,333 $-1,043,333 $1,043,333
2031-32 $1,043,333 $-1,043,333 $1,043,333
2032-33 $1,043,333 $-1,043,333 $1,043,333
2033-34 $1,043,333 $-1,043,333 $1,043,333
2034-35 $1,043,333 $-1,043,333 $1,043,333
$10,433,330 $20,866,670 $14,133,330
Top