Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2022-23 19 $775,000 $87,500 $870,833 $862,500
2023-24 20 $775,000 $87,500 $841,667 $197,066
2024-25 21 $800,000 $87,500 $841,667 $104,168
2025-26 22 $800,000 - $841,667 $800,000

Buyout Breakdown (6/15/2026-6/30/2026)

This player's date or birth is 5/31/2003. As of today this player's age is: 21.77139

At age 22 the player's buyout will be 1/3 of the remaining salary due ($800,000). This will result in a total buyout of $266,667 with a base salary of $133,334 over each of the next 2 years.

Year Team Cash Savings Cap Hit
2025-26 $133,334 $666,666 $175,001
2026-27 $133,334 $-133,334 $133,334
$266,668 $533,332 $308,335
Top