Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2023-24 26 $1,260,000 $5,500,000 $5,200,000 $6,760,000
2024-25 27 $2,260,000 $4,500,000 $5,200,000 $6,760,000
2025-26 28 $6,760,000 - $5,200,000 $6,760,000
2026-27 29 $5,096,000 - $5,200,000 $5,096,000
2027-28 30 $3,056,000 $1,000,000 $5,200,000 $4,056,000
2028-29 31 $3,056,000 $1,000,000 $5,200,000 $4,056,000
2029-30 32 $3,056,000 $1,000,000 $5,200,000 $4,056,000
2030-31 33 $3,056,000 $1,000,000 $5,200,000 $4,056,000

Buyout Breakdown (6/15/2026-6/30/2026)

This player's date or birth is 5/28/1997. As of today this player's age is: 27.7755

At age 28 the player's buyout will be 2/3 of the remaining salary due ($24,080,000). This will result in a total buyout of $16,053,333 with a base salary of $1,337,778 over each of the next 12 years.

Year Team Cash Savings Cap Hit
2025-26 $1,337,778 $5,422,222 $-222,222
2026-27 $1,337,778 $3,758,222 $1,441,778
2027-28 $1,337,778 $1,718,222 $3,481,778
2028-29 $1,337,778 $1,718,222 $3,481,778
2029-30 $1,337,778 $1,718,222 $3,481,778
2030-31 $1,337,778 $1,718,222 $3,481,778
2031-32 $1,337,778 $-1,337,778 $1,337,778
2032-33 $1,337,778 $-1,337,778 $1,337,778
2033-34 $1,337,778 $-1,337,778 $1,337,778
2034-35 $1,337,778 $-1,337,778 $1,337,778
2035-36 $1,337,778 $-1,337,778 $1,337,778
2036-37 $1,337,778 $-1,337,778 $1,337,778
$16,053,336 $8,026,664 $23,173,336
Top