Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2022-23 19 $750,000 $92,500 $867,500 $842,500
2023-24 20 $775,000 $92,500 $845,000 $867,500
2023-24 20 $775,000 $92,500 $845,000 $867,500
2024-25 21 $800,000 $92,500 $845,000 $892,500
2024-25 21 $800,000 $92,500 $845,000 $892,500
2025-26 22 $832,500 - $845,000 $832,500

Buyout Breakdown (6/15/2026-6/30/2026)

This player's date or birth is 4/11/2003. As of today this player's age is: 21.90281

At age 22 the player's buyout will be 1/3 of the remaining salary due ($832,500). This will result in a total buyout of $277,500 with a base salary of $138,750 over each of the next 2 years.

Year Team Cash Savings Cap Hit
2025-26 $138,750 $693,750 $151,250
2026-27 $138,750 $-138,750 $138,750
$277,500 $555,000 $290,000
Top