Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2022-23 22 $1,000,000 $2,000,000 $5,000,000 $3,000,000
2023-24 23 $2,250,000 $2,000,000 $5,000,000 $4,250,000
2024-25 24 $3,000,000 $2,000,000 $5,000,000 $1,203,125
2025-26 25 $4,250,000 $1,500,000 $5,000,000 $5,750,000
2026-27 26 $6,000,000 - $5,000,000 $6,000,000
2027-28 27 $6,000,000 - $5,000,000 $6,000,000

Buyout Breakdown (6/15/2026-6/30/2026)

This player's date or birth is 2/25/2000. As of today this player's age is: 25.02943

At age 25 the player's buyout will be 1/3 of the remaining salary due ($16,250,000). This will result in a total buyout of $5,416,667 with a base salary of $902,778 over each of the next 6 years.

Year Team Cash Savings Cap Hit
2025-26 $902,778 $3,347,222 $1,652,778
2026-27 $902,778 $5,097,222 $-97,222
2027-28 $902,778 $5,097,222 $-97,222
2028-29 $902,778 $-902,778 $902,778
2029-30 $902,778 $-902,778 $902,778
2030-31 $902,778 $-902,778 $902,778
$5,416,668 $10,833,332 $4,166,668
Top