NFL
Jordyn Brooks
Jordyn Brooks
2024 Cap Hit
$2,800,000
2024 Cash
$9,500,000
Career Earnings
$21,735,608
2024-2026 Free Agent (CURRENT)
Jordyn Brooks signed a 3 year , $26,250,000 contract with the Miami Dolphins, including $8,375,000 signing bonus, $16,000,000 guaranteed, and an average annual salary of $8,750,000. In 2024, Brooks will earn a base salary of $1,125,000 and a signing bonus of $8,375,000, while carrying a cap hit of $2,800,000 and a dead cap value of $9,500,000.
| Year | Age | Status | Base P5 Salary | Signing Bonus | Workout Bonus | Cash Total | Cash Cumulative | AYC Cumulative | AYC Remaining | |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024 |
|
27 | $1,125,000 | $8,375,000 | - | $9,500,000 | $9,500,000 | $9,500,000 | $8,750,000 | |
| 2025 |
|
28 | $7,815,000 | - | $50,000 | $8,375,000 | $17,875,000 | $8,937,500 | $8,375,000 | |
| 2026 |
|
29 | $7,815,000 | - | $50,000 | $8,375,000 | $26,250,000 | $8,750,000 | $8,375,000 | |
| 2027 |
|
30 |
Void |
- | - | - | - | - | - | - |
| 2028 |
|
31 |
Void |
- | - | - | - | - | - | - |
- $9.5M guaranteed at signing (signing bonus + 2024 salary)
- $6.5M of 2025 salary fully guarantees the 5th league day of 2025 (injury guaranteed at signing)
2020-2023 Rookie
Jordyn Brooks signed a 4 year , $12,235,607 contract with the Seattle Seahawks, including $6,458,624 signing bonus, $12,235,607 guaranteed, and an average annual salary of $3,058,902. In 2024, Brooks will earn a base salary of $12,722,000, while carrying a cap hit of $12,722,000.
Career Earnings thru 2024
$21,735,608
Career Earnings w/ Different Teams
1 team
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2020 | 23 |
|
Active
|
$7,068,624 |
$7,068,624 |
|
| 2021 | 24 |
|
Active
|
$1,166,164 |
$8,234,788 |
|
| 2022 | 25 |
|
Injured
|
$1,722,328 |
$9,957,116 |
|
| 2023 | 26 |
|
Active
|
$2,278,492 |
$12,235,608 |
|
| 2024 | 27 |
|
Active
|
$9,500,000 |
$21,735,608 |
|
| Total |
$21,735,608 |
$21,735,608 |
||||
| 2025 | 28 |
|
Active
|
$8,375,000 |
$30,110,608 |
|
| 2026 | 29 |
|
Active
|
$8,375,000 |
$38,485,608 |
|
| Total |
$38,485,608 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 |
|
23 |
$610,000
|
$6,458,624 |
$7,068,624 |
$7,068,624 |
|||||
| 2021 |
|
24 |
$1,166,164
|
$1,166,164 |
$8,234,788 |
||||||
| 2022 |
|
25 |
$1,722,328
|
$1,722,328 |
$9,957,116 |
||||||
| 2023 |
|
26 |
$2,278,492
|
$2,278,492 |
$12,235,608 |
||||||
| 2024 |
|
27 |
$1,125,000
|
$8,375,000 |
$9,500,000 |
$21,735,608 |
|||||
| Total |
$6,901,984 |
$14,833,624 |
$21,735,608 |
$21,735,608 |
|||||||
| 2025 |
|
28 |
$7,815,000
|
$50,000 |
$8,375,000 |
$30,110,608 |
|||||
| 2026 |
|
29 |
$7,815,000
|
$50,000 |
$8,375,000 |
$38,485,608 |
|||||
| Total |
$22,531,984 |
$14,833,624 |
$100,000 |
$38,485,608 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 4 |
|
$5,776,984 | $6,458,624 | - | - | - | - | $12,235,608 |
| Year | Team | GP | GS | Snaps | Snaps% | Sack | Tackles Total | Tackles Solo | Tackles Assisted | FFum | Int |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | SEA | 16 | 15 | 766 | 68.50 | 5 | 111 | 62 | 49 | 1 | 1 |
| 2022 | SEA | 16 | 16 | 1,025 | 93.60 | 1 | 161 | 103 | 58 | 1 | |
| 2021 | SEA | 17 | 17 | 1,107 | 87.40 | 1 | 184 | 108 | 76 | ||
| 2020 | SEA | 14 | 6 | 367 | 31.90 | 57 | 35 | 22 |
Calculated Market Value
Market Value
- 2 years, $20,449,174
- Avg. Salary: $10,224,587
- NFL Rank: 235
- LB Rank: 3
Current Contract
- Free Agent: 2027
- Avg. Salary: $8,750,000
- NFL Rank: 278
- LB Rank: 8
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Jordyn Brooks to.
| Player | Length | Value | Avg. Salary | Age When Signed |
|---|---|---|---|---|
| Fred Warner | 5 | $95,225,000 | $19,045,000 | 24 |
| Roquan Smith | 5 | $100,000,000 | $20,000,000 | 25 |
| Jordan Hicks | 2 | $10,000,000 | $5,000,000 | 30 |
| De'Vondre Campbell | 5 | $50,000,000 | $10,000,000 | 28 |
| Averages | 4 | $63,806,250 | $13,511,250 | 26.8 |
Base Calculated Value
After adjusting the above contracts as if signed at Brooks's current age (26), a linear regression is performed, providing us with the following initial value.
| Length | Value | Avg. Salary |
|---|---|---|
| 5 | $52,791,135 | $10,558,227 |
Statistical Comparisons
Now we'll compare our variables and Brooks statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Tackles/Gm, Sacks/Gm, Stops/Gm, Catch Rate/Yr, QB Hits/Gm, Rating
| Player | GP% | Tackles/Gm | Sacks/Gm | Stops/Gm | Catch Rate/Yr | QB Hits/Gm | Rating |
|---|---|---|---|---|---|---|---|
|
Fred Warner
2019-2020
|
100.00 | 5.31 | 0.12 | 2.56 | 72.60 | 0.31 | 77.75 |
|
Roquan Smith
2021-2022
|
100.00 | 5.82 | 0.22 | 3.79 | 79.70 | 0.03 | 58.15 |
|
Jordan Hicks
2020-2021
|
100.00 | 4.67 | 0.15 | 2.48 | 72.05 | 0.18 | 57.00 |
|
De'Vondre Campbell
2020-2021
|
96.97 | 5.34 | 0.12 | 2.78 | 75.55 | 0.12 | 66.65 |
| Average | 99.24 | 5.29 | 0.15 | 2.90 | 74.98 | 0.16 | 64.89 |
|
Jordyn Brooks
2022-2023
|
96.97 | 5.16 | 0.17 | 3.22 | 79.85 | 0.12 | 55.05 |
| Pct Change | -2.29 | -2.46 | 13.33 | 11.03 | -6.50 | -25.00 | -15.16 |
| Median Prime % Change | -2.46% | ||||||
| Average Prime % Change | -3.86% | ||||||
Calculated Market Value: Jordyn Brooks
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
| Terms | Avg. Salary |
|---|---|
| 2 years, $20,449,174 | $10,224,587 |
