Miami Dolphins Multi-Year Table

A summary of financial breakdowns for the Miami Dolphins, including multi-year cap totals, player cap hits & free agents.

Filtering & Sorting...

Quarterback

Player Option
Club Option
Void
Estimate
Pct of League Cap
Player (4) Pos Age 2024 2025 2026 2027 2028 2029
Tagovailoa Tua Tagovailoa QB 26 23171000
$23,171,000
9.1%
 		5
UFA
 -10
 
 -10
 
 -10
 
 -10
 
White Mike White QB 29 5210000
$5,210,000
2.0%
 		5
UFA
 -10
 
 -10
 
 -10
 
 -10
 
Thompson Skylar Thompson QB 27 1005554
$1,005,554
0.4%
 		1120554
$1,120,554
0.4%
 		5
UFA
 -10
 
 -10
 
 -10
 
Hardison Gavin Hardison QB 795000
$795,000
0.3%
 		960000
$960,000
0.4%
 		1075000
$1,075,000
0.4%
 		4
RFA
 -10
 
 -10
 

Running Back

Player Option
Club Option
Void
Estimate
Pct of League Cap
Player (6) Pos Age 2024 2025 2026 2027 2028 2029
Mostert Raheem Mostert RB 32 3401165
$3,401,165
1.3%
 		4065000
$4,065,000
1.5%
 		5
UFA
 -10
 
 -10
 
 -10
 
Wilson Jeff Wilson RB 29 2357500
$2,357,500
0.9%
 		5
UFA
 -10
 
 -10
 
 -10
 
 -10
 
Achane Devon Achane RB 23 1235784
$1,235,784
0.5%
 		1482941
$1,482,941
0.5%
 		1730097
$1,730,097
0.6%
 		5
UFA
 -10
 
 -10
 
Ahmed Salvon Ahmed RB 26 1063827
$1,063,827
0.4%
 		5
UFA
 -10
 
 -10
 
 -10
 
 -10
 
Brooks Chris Brooks RB 24 915666
$915,666
0.4%
 		1030667
$1,030,667
0.4%
 		4
RFA
 -10
 
 -10
 
 -10
 
Wright Jaylen Wright RB 21 0
$0
 		0
$0
 		0
$0
 		0
$0
 		5
UFA
 -10
 

Wide Receiver

Player Option
Club Option
Void
Estimate
Pct of League Cap
Player (13) Pos Age 2024 2025 2026 2027 2028 2029
Hill Tyreek Hill WR 30 31323750
$31,323,750
12.3%
 		34243750
$34,243,750
12.5%
 		56308750
$56,308,750
19.3%
 		5
UFA
 -10
 
 -10
 
Waddle Jaylen Waddle WR 26 8618270
$8,618,270
3.4%
 		15591000
$15,591,000
5.7%
 		5
UFA
 -10
 
 -10
 
 -10
 
Berrios Braxton Berrios WR 29 2132352
$2,132,352
0.8%
 		5
UFA
 -10
 
 -10
 
 -10
 
 -10
 
Ezukanma Erik Ezukanma WR 24 1166248
$1,166,248
0.5%
 		1281248
$1,281,248
0.5%
 		5
UFA
 -10
 
 -10
 
 -10
 
Cracraft River Cracraft WR 30 1100000
$1,100,000
0.4%
 		5
UFA
 -10
 
 -10
 
 -10
 
 -10
 
Conner Tanner Conner WR 26 985000
$985,000
0.4%
 		1100000
$1,100,000
0.4%
 		5
UFA
 -10
 
 -10
 
 -10
 
Schwartz Anthony Schwartz WR 24 985000
$985,000
0.4%
 		4
RFA
 -10
 
 -10
 
 -10
 
 -10
 
Sanders Braylon Sanders WR 25 915000
$915,000
0.4%
 		1030000
$1,030,000
0.4%
 		4
RFA
 -10
 
 -10
 
 -10
 
Burton Je'Quan Burton WR 795000
$795,000
0.3%
 		960000
$960,000
0.4%
 		1075000
$1,075,000
0.4%
 		4
RFA
 -10
 
 -10
 
Sexton Mathew Sexton WR 27 795000
$795,000
0.3%
 		960000
$960,000
0.4%
 		4
ERFA
 -10
 
 -10
 
 -10
 
Beckham, Jr. Odell Beckham, Jr. WR 32 0
$0
 		5
UFA
 -10
 
 -10
 
 -10
 
 -10
 
Washington Malik Washington WR 23 0
$0
 		0
$0
 		0
$0
 		0
$0
 		5
UFA
 -10
 
Washington Tahj Washington WR 23 0
$0
 		0
$0
 		0
$0
 		0
$0
 		5
UFA
 -10
 

Tight End

Player Option
Club Option
Void
Estimate
Pct of League Cap
Player (5) Pos Age 2024 2025 2026 2027 2028 2029
Smythe Durham Smythe TE 29 3316946
$3,316,946
1.3%
 		4831666
$4,831,666
1.8%
 		-1
$1,200,000
UFA
 		-1
$400,000
VOID
 		-1
$400,000
VOID
 		-10
 
Smith Jonnu Smith TE 29 2110000
$2,110,000
0.8%
 		4640000
$4,640,000
1.7%
 		-1
$1,650,000
UFA
 		-1
$550,000
VOID
 		-1
$550,000
VOID
 		-10
 
Fortson Jody Fortson TE 29 1025000
$1,025,000
0.4%
 		5
UFA
 -10
 
 -10
 
 -10
 
 -10
 
Hill Julian Hill TE 24 919166
$919,166
0.4%
 		1034167
$1,034,167
0.4%
 		4
RFA
 -10
 
 -10
 
 -10
 
Rucci Hayden Rucci TE 795000
$795,000
0.3%
 		960000
$960,000
0.4%
 		1075000
$1,075,000
0.4%
 		4
RFA
 -10
 
 -10
 

Offensive Line

Player Option
Club Option
Void
Estimate
Pct of League Cap
Player (16) Pos Age 2024 2025 2026 2027 2028 2029
Armstead Terron Armstead LT 33 10556102
$10,556,102
4.1%
 		22118750
$22,118,750
8.1%
 		22148750
$22,148,750
7.6%
 		-1
$2,916,000
UFA
 		-1
$1,460,000
VOID
 		-10
 
Jackson Austin Jackson T 25 4577116
$4,577,116
1.8%
 		13832116
$13,832,116
5.1%
 		13832116
$13,832,116
4.7%
 		-1
$3,664,232
UFA
 		-1
$1,332,116
VOID
 		-10
 
Eichenberg Liam Eichenberg G 26 4163178
$4,163,178
1.6%
 		5
UFA
 -10
 
 -10
 
 -10
 
 -10
 
Lamm Kendall Lamm RT 32 2575000
$2,575,000
1.0%
 		-10
 
 -10
 
 -10
 
 -10
 
 -10
 
Brewer Aaron Brewer C 27 2528000
$2,528,000
1.0%
 		8118000
$8,118,000
3.0%
 		8118000
$8,118,000
2.8%
 		-1
$2,236,000
UFA
 		-1
$1,118,000
VOID
 		-10
 
Jones Robert Jones G 25 1794117
$1,794,117
0.7%
 		5
UFA
 -10
 
 -10
 
 -10
 
 -10
 
Driscoll Jack Driscoll G 27 1790000
$1,790,000
0.7%
 		5
UFA
 -10
 
 -10
 
 -10
 
 -10
 
Wynn Isaiah Wynn T 28 1585000
$1,585,000
0.6%
 		5
UFA
 -10
 
 -10
 
 -10
 
 -10
 
Cotton Lester Cotton G 28 1125000
$1,125,000
0.4%
 		5
UFA
 -10
 
 -10
 
 -10
 
 -10
 
Smith Kion Smith T 26 985000
$985,000
0.4%
 		4
RFA
 -10
 
 -10
 
 -10
 
 -10
 
Hayes Ryan Hayes T 24 915000
$915,000
0.4%
 		1030000
$1,030,000
0.4%
 		4
RFA
 -10
 
 -10
 
 -10
 
Hines Chasen Hines C 24 915000
$915,000
0.4%
 		1030000
$1,030,000
0.4%
 		4
RFA
 -10
 
 -10
 
 -10
 
Matos Bayron Matos T 802500
$802,500
0.3%
 967500
$967,500
0.4%
 		1082500
$1,082,500
0.4%
 		4
RFA
 -10
 
 -10
 
Meyer Andrew Meyer C 800000
$800,000
0.3%
 		965000
$965,000
0.4%
 		1080000
$1,080,000
0.4%
 		4
RFA
 -10
 
 -10
 
Jones Matthew Jones G 795000
$795,000
0.3%
 		960000
$960,000
0.4%
 		1075000
$1,075,000
0.4%
 		4
RFA
 -10
 
 -10
 
Paul Patrick Paul T 24 0
$0
 		0
$0
 		0
$0
 		0
$0
 		5
UFA
 -10
 

Defensive Line

Player Option
Club Option
Void
Estimate
Pct of League Cap
Player (14) Pos Age 2024 2025 2026 2027 2028 2029
Sieler Zach Sieler DT 29 6312000
$6,312,000
2.5%
 		11257000
$11,257,000
4.1%
 		11497000
$11,497,000
3.9%
 		-1
$2,804,000
UFA
 		-1
$1,402,000
VOID
 		-10
 
Phillips Jaelan Phillips DE 25 4460337
$4,460,337
1.7%
 		13251000
$13,251,000
4.8%
 		5
UFA
 -10
 
 -10
 
 -10
 
Jones Benito Jones DT 27 1790000
$1,790,000
0.7%
 		5
UFA
 -10
 
 -10
 
 -10
 
 -10
 
Harris Jonathan Harris DT 28 1790000
$1,790,000
0.7%
 		5
UFA
 -10
 
 -10
 
 -10
 
 -10
 
Gallimore Neville Gallimore DT 27 1790000
$1,790,000
0.7%
 		5
UFA
 -10
 
 -10
 
 -10
 
 -10
 
Hand Da'shawn Hand DE 29 1152500
$1,152,500
0.5%
 		5
UFA
 -10
 
 -10
 
 -10
 
 -10
 
Tart Teair Tart DT 27 1152500
$1,152,500
0.5%
 		5
UFA
 -10
 
 -10
 
 -10
 
 -10
 
Mack Isaiah Mack DT 28 985000
$985,000
0.4%
 		5
UFA
 -10
 
 -10
 
 -10
 
 -10
 
Nixon Daviyon Nixon DT 26 985000
$985,000
0.4%
 		4
RFA
 -10
 
 -10
 
 -10
 
 -10
 
Pili Brandon Pili DT 25 915000
$915,000
0.4%
 		1030000
$1,030,000
0.4%
 		4
RFA
 -10
 
 -10
 
 -10
 
Murphy Grayson Murphy DE 795000
$795,000
0.3%
 		960000
$960,000
0.4%
 		1075000
$1,075,000
0.4%
 		4
RFA
 -10
 
 -10
 
Payne Leonard Payne DT 795000
$795,000
0.3%
 		960000
$960,000
0.4%
 		1075000
$1,075,000
0.4%
 		4
RFA
 -10
 
 -10
 
Kamara Mohamed Kamara DE 25 0
$0
 		0
$0
 		0
$0
 		0
$0
 		5
UFA
 -10
 
Robinson Chop Robinson DE 21 0
$0
 		0
$0
 		0
$0
 		0
$0
 		0
TBD
 		5
UFA

Linebacker

Player Option
Club Option
Void
Estimate
Pct of League Cap
Player (11) Pos Age 2024 2025 2026 2027 2028 2029
Chubb Bradley Chubb OLB 28 15851489
$15,851,489
6.2%
 		29341489
$29,341,489
10.7%
 		29341489
$29,341,489
10.0%
 		29674000
$29,674,000
9.5%
 		-1
$2,750,000
UFA
 		-10
 
Long David Long LB 28 6710000
$6,710,000
2.6%
 		5
UFA
 -10
 
 -10
 
 -10
 
 -10
 
Riley Duke Riley OLB 30 3085000
$3,085,000
1.2%
 		5
UFA
 -10
 
 -10
 
 -10
 
 -10
 
Brooks Jordyn Brooks LB 27 2800000
$2,800,000
1.1%
 		10050000
$10,050,000
3.7%
 		10050000
$10,050,000
3.4%
 		-1
$3,350,000
UFA
 		-1
$1,675,000
VOID
 		-10
 
Barrett Shaquil Barrett OLB 32 2553294
$2,553,294
1.0%
 		-1
$4,432,000
UFA
 		-1
$1,108,000
VOID
 		-1
$1,108,000
VOID
 		-1
$1,108,000
VOID
 		-10
 
Tindall Channing Tindall LB 24 1375884
$1,375,884
0.5%
 		1605198
$1,605,198
0.6%
 		5
UFA
 -10
 
 -10
 
 -10
 
Walker Jr. Anthony Walker Jr. ILB 29 1152500
$1,152,500
0.5%
 		5
UFA
 -10
 
 -10
 
 -10
 
 -10
 
Brown Cameron Brown LB 26 1152500
$1,152,500
0.5%
 		5
UFA
 -10
 
 -10
 
 -10
 
 -10
 
Bell Quinton Bell OLB 28 985000
$985,000
0.4%
 		4
RFA
 -10
 
 -10
 
 -10
 
 -10
 
Goode Cameron Goode OLB 26 915000
$915,000
0.4%
 		4
ERFA
 -10
 
 -10
 
 -10
 
 -10
 
Vandenburgh Zeke Vandenburgh LB 25 795666
$795,666
0.3%
 		1030667
$1,030,667
0.4%
 		4
RFA
 -10
 
 -10
 
 -10
 

Secondary

Player Option
Club Option
Void
Estimate
Pct of League Cap
Player (16) Pos Age 2024 2025 2026 2027 2028 2029
Howard Xavien Howard CB 31 25906281
$25,906,281
10.1%
 		22901000
$22,901,000
8.4%
 		-10
 
 5
UFA
 -10
 
 -10
 
Ramsey Jalen Ramsey CB 30 7955000
$7,955,000
3.1%
 		26245000
$26,245,000
9.6%
 		-1
$18,468,000
UFA
 		-1
$6,745,000
VOID
 		-1
$4,978,000
VOID
 		-10
 
Holland Jevon Holland FS 24 4290802
$4,290,802
1.7%
 		5
UFA
 -10
 
 -10
 
 -10
 
 -10
 
Fuller Kendall Fuller CB 29 2588000
$2,588,000
1.0%
 		8353000
$8,353,000
3.1%
 		-1
$4,059,000
UFA
 		-1
$1,353,000
VOID
 		-1
$1,353,000
VOID
 		-10
 
Poyer Jordan Poyer FS 33 1985294
$1,985,294
0.8%
 		5
UFA
 -10
 
 -10
 
 -10
 
 -10
 
Neal Siran Neal S 30 1950000
$1,950,000
0.8%
 		5
UFA
 -10
 
 -10
 
 -10
 
 -10
 
Smith Cam Smith CB 24 1597369
$1,597,369
0.6%
 		1916843
$1,916,843
0.7%
 		2236316
$2,236,316
0.8%
 		5
UFA
 -10
 
 -10
 
Campbell Elijah Campbell S 29 1475000
$1,475,000
0.6%
 		5
UFA
 -10
 
 -10
 
 -10
 
 -10
 
Needham Nik Needham CB 28 1120735
$1,120,735
0.4%
 		5
UFA
 -10
 
 -10
 
 -10
 
 -10
 
Kohou Kader Kohou CB 26 995000
$995,000
0.4%
 		4
RFA
 -10
 
 -10
 
 -10
 
 -10
 
Bonner Ethan Bonner CB 25 915000
$915,000
0.4%
 		1030000
$1,030,000
0.4%
 		4
RFA
 -10
 
 -10
 
 -10
 
Duck Storm Duck CB 801666
$801,666
0.3%
 		966666
$966,666
0.4%
 		1081667
$1,081,667
0.4%
 		4
RFA
 -10
 
 -10
 
Colbert Jordan Colbert S 795666
$795,666
0.3%
 		960666
$960,666
0.4%
 		1075667
$1,075,667
0.4%
 		4
RFA
 -10
 
 -10
 
Johnson Isaiah Johnson CB 795000
$795,000
0.3%
 		960000
$960,000
0.4%
 		1075000
$1,075,000
0.4%
 		4
RFA
 -10
 
 -10
 
Perry Mark Perry S 795000
$795,000
0.3%
 		960000
$960,000
0.4%
 		1075000
$1,075,000
0.4%
 		4
RFA
 -10
 
 -10
 
McMorris Patrick McMorris S 23 0
$0
 		0
$0
 		0
$0
 		0
$0
 		5
UFA
 -10
 

Kicker

Player Option
Club Option
Void
Estimate
Pct of League Cap
Player (1) Pos Age 2024 2025 2026 2027 2028 2029
Sanders Jason Sanders K 29 4506500
$4,506,500
1.8%
 		4756500
$4,756,500
1.7%
 		4356500
$4,356,500
1.5%
 		-1
$331,500
UFA
 		-10
 
 -10
 

Punter

Player Option
Club Option
Void
Estimate
Pct of League Cap
Player (1) Pos Age 2024 2025 2026 2027 2028 2029
Bailey Jake Bailey P 27 1675000
$1,675,000
0.7%
 		2525000
$2,525,000
0.9%
 		5
UFA
 -10
 
 -10
 
 -10
 

Long Snapper

Player Option
Club Option
Void
Estimate
Pct of League Cap
Player (1) Pos Age 2024 2025 2026 2027 2028 2029
Ferguson Blake Ferguson LS 27 1262500
$1,262,500
0.5%
 		1307500
$1,307,500
0.5%
 		1352500
$1,352,500
0.5%
 		5
UFA
 -10
 
 -10
 

Summary

      2024 2025 2026 2027 2028 2029
Quarterback $30,181,554 $30,461,554 $2,195,554 $1,075,000    
Running Back $8,973,942 $9,999,935 $6,825,764 $1,730,097    
Wide Receiver $48,815,620 $59,383,350 $77,345,998 $57,383,750    
Tight End $8,166,112 $12,490,833 $4,959,167 $2,025,000 $950,000  
Offensive Line $35,906,013 $60,463,661 $49,396,366 $12,053,732 $3,910,116  
Defensive Line $22,922,337 $37,103,000 $27,928,000 $4,954,000 $1,402,000  
Linebacker $37,376,333 $60,459,354 $43,135,354 $34,132,000 $5,533,000  
Secondary $53,965,813 $76,110,006 $30,100,650 $37,542,650 $6,331,000  
Kicker $4,506,500 $4,756,500 $4,356,500 $331,500    
Punter $1,675,000 $2,525,000 $2,525,000      
Long Snapper $1,262,500 $1,307,500 $1,352,500 $1,352,500    

TRANSACTIONS

May 11, 2024
Hayden Rucci

Signed a contract with Miami (MIA)

May 11, 2024
Mark Perry

Signed a contract with Miami (MIA)

May 11, 2024
Leonard Payne

Signed a contract with Miami (MIA)

May 11, 2024
Grayson Murphy

Signed a contract with Miami (MIA)

May 11, 2024
Andrew Meyer

Signed a contract with Miami (MIA)

View More Transactions

RECENT NEWS

News image
Projected QB1 & QB2 Financials

As NFL teams turn their focus toward the summer months, we'll begin to project how rosters & lineups will shake out for the upcoming 2024 season, starting with a few financials notes for projected starting & backup quarterbacks.

THE SPOTRAC PODCAST

Podcast image
The Timberwolves' Arrival, Joker's Historic Run, & the All-In Dolphins

Mike Ginnitti & Brandon Kravitz discuss the arrival, sustainability, & potential shakeup of the Minnesota Timberwolves, Nikola Jokic's historic third NBA MVP, & how the Dolphins can make Odell Beckham Jr.'s contract feasible this season.Powered By: authenticaudiopro.com

TRANSACTIONS

May 11, 2024
Hayden Rucci

Signed a contract with Miami (MIA)

May 11, 2024
Mark Perry

Signed a contract with Miami (MIA)

May 11, 2024
Leonard Payne

Signed a contract with Miami (MIA)

May 11, 2024
Grayson Murphy

Signed a contract with Miami (MIA)

May 11, 2024
Andrew Meyer

Signed a contract with Miami (MIA)

View More Transactions

TRENDING PLAYERS

  • 1 Keelan Doss (WR, LAC)
  • 2 Kirk Cousins (QB, ATL)
  • 3 Jared Goff (QB, DET)
  • 4 Bud Dupree (OLB, LAC)
  • 5 Travis Kelce (TE, KC)

TRENDING PAGES

  • 1 NFL Transactions
  • 2 NFL Free Agents
  • 3 NFL Contracts
  • 4 NFL Draft
  • 5 NFL Salary Rankings
Top