Jaylen Watson
2026 Cap Hit
$6,946,666
2026 Cash
$15,500,000
Career Earnings
$6,060,192
2026-2028 Free Agent (CURRENT)
| Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 |
|
28 | $6,946,666 | 2.31% | $15,500,000 | $15,500,000 | $26,500,000 | ||||
| 2027 |
|
29 | $22,746,666 | 7.04% | $18,500,000 | $34,000,000 | $19,493,334 | ||||
| POTENTIAL OUT: 2028, 2 YR, $34,000,000; $4,246,668 DEAD CAP | |||||||||||
| 2028 |
|
30 | $21,246,668 | 5.99% | $17,000,000 | $51,000,000 | $4,246,668 | ||||
| 2029 |
|
31 |
UFA |
||||||||
| Year | Age | Base P5 Salary | Signing Bonus | Roster Bonus | Active/Gm Roster Bonus | Cash Total | Cash Cumulative | Cash Remaining | |||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 |
|
28 | $2,250,000 | $12,740,000 | - | $510,000 | $15,500,000 | $15,500,000 | $51,000,000 | ||
| 2027 |
|
29 | $13,990,000 | - | $4,000,000 | $510,000 | $18,500,000 | $34,000,000 | $35,500,000 | ||
| POTENTIAL OUT: 2028, 2 YR, $34,000,000; $4,246,668 DEAD CAP | |||||||||||
| 2028 |
|
30 | $16,490,000 | - | - | $510,000 | $17,000,000 | $51,000,000 | $17,000,000 | ||
- $26.5M guaranteed at signing (signing bonus + 2026 salary + $11M of 2027 salary)
- Additional $7.5 of 2027 compensation fully guarantees the 3rd league day of 2027
- 2027 Roster Bonus: $4M (3rd league day of 2027)
- Per Game Active Bonus: $30,000 ($510,000)
2022-2025 Rookie
Seasons
4 Years
Career Earnings thru 2026
$6,060,192
Earnings w/ Different Teams
1 team
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2022 | 24 |
|
Active
|
$790,372 |
$790,372 |
Champion |
| 2023 | 25 |
|
Active
|
$870,000 |
$1,660,372 |
Champion |
| 2024 | 26 |
|
Injured
|
$985,000 |
$2,645,372 |
|
| 2025 | 27 |
|
Injured
|
$3,414,820 |
$6,060,192 |
|
| Total |
$6,060,192 |
$6,060,192 |
||||
| 2026 | 28 |
|
Active
|
$15,500,000 |
||
| 2027 | 29 |
|
Active
|
$18,500,000 |
||
| 2028 | 30 |
|
Active
|
$17,000,000 |
||
| Total |
$57,060,192 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 4 |
|
$5,966,000 | $85,372 | - | - | $8,820 | - | $6,060,192 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 |
|
24 |
$705,000
|
$85,372 |
$790,372 |
$790,372 |
|||||
| 2023 |
|
25 |
$870,000
|
$870,000 |
$1,660,372 |
||||||
| 2024 |
|
26 |
$985,000
|
$985,000 |
$2,645,372 |
||||||
| 2025 |
|
27 |
$3,406,000
|
$8,820 |
$3,414,820 |
$6,060,192 |
|||||
| Total |
$5,966,000 |
$85,372 |
$8,820 |
$6,060,192 |
$6,060,192 |
||||||
| 2026 |
|
28 |
$2,250,000
|
$12,740,000 |
$15,500,000 |
||||||
| 2027 |
|
29 |
$13,990,000
|
$4,000,000 |
$18,500,000 |
||||||
| 2028 |
|
30 |
$16,490,000
|
$17,000,000 |
|||||||
| Total |
$38,696,000 |
$12,825,372 |
$4,000,000 |
$8,820 |
$57,060,192 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 4 |
|
$5,966,000 | $85,372 | - | - | $8,820 | - | $6,060,192 |
Injuries
| Year | Weeks | Reason | |
|---|---|---|---|
| 2025 |
|
17 - 18 | Groin |
| 2024 |
|
8 - 18 | Leg |
Fines
| Date | Reason | Fine Amount | ||
|---|---|---|---|---|
| Sep 27, 2024 |
|
Horse-Collar Tackle against Atlanta (ATL) | $5,591 | |
| Fines: 1 | $5,591 |
| Year | Team | GP | GS | Snaps | Snaps% | Sack | Tackles Total | Tackles Solo | Tackles Assisted | FFum | Int |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | KC | 15 | 15 | 867 | 77.90 | 2 | 64 | 42 | 22 | 0 | 2 |
| 2024 | KC | 6 | 6 | 341 | 29.73 | 0 | 32 | 21 | 11 | 0 | 0 |
| 2023 | KC | 16 | 2 | 440 | 39.01 | 2 | 30 | 25 | 5 | 0 | 0 |
| 2022 | KC | 16 | 6 | 605 | 52.70 | 0 | 46 | 37 | 9 | 0 | 1 |
Calculated Market Value
Market Value
- 3 years, $37,423,638
- Avg. Salary: $12,474,546
- NFL Rank: 244
- CB Rank: 26
Current Contract
- Free Agent: 2029
- Avg. Salary: $17,000,000
- NFL Rank: 163
- CB Rank: 21
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Jaylen Watson to.
| Player | Length | Value | Avg. Salary | Age When Signed |
|---|---|---|---|---|
| Nate Hobbs | 4 | $48,000,000 | $12,000,000 | 25 |
| Jamel Dean | 4 | $52,000,000 | $13,000,000 | 26 |
| Marcus Jones | 3 | $34,980,000 | $11,660,000 | 27 |
| Michael Carter II | 3 | $30,750,000 | $10,250,000 | 25 |
| Averages | 4 | $41,432,500 | $11,727,500 | 25.8 |
Base Calculated Value
After adjusting the above contracts as if signed at Watson's current age (27), a linear regression is performed, providing us with the following initial value.
| Length | Value | Avg. Salary |
|---|---|---|
| 2 | $24,364,348 | $12,182,174 |
Statistical Comparisons
Now we'll compare our variables and Watson statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Tackles/Gm, Int/Gm, Catch Rate/Yr, Rating
| Player | GP% | Tackles/Gm | Int/Gm | Catch Rate/Yr | Rating |
|---|---|---|---|---|---|
|
Nate Hobbs
2023-2024
|
70.59 | 3.83 | 0.08 | 72.10 | 65.20 |
|
Jamel Dean
2021-2022
|
88.24 | 2.87 | 0.13 | 51.20 | 76.45 |
|
Marcus Jones
2023-2024
|
47.06 | 3.25 | 0.06 | 63.50 | 67.20 |
|
Michael Carter II
2022-2023
|
94.12 | 2.69 | 0.06 | 63.50 | 77.35 |
| Average | 75.00 | 3.16 | 0.08 | 62.58 | 71.55 |
|
Jaylen Watson
2024-2025
|
61.76 | 3.00 | 0.10 | 56.10 | 72.90 |
| Pct Change | -17.65 | -5.06 | 25.00 | 10.35 | 1.89 |
| Median Prime % Change | 1.89% | ||||
| Average Prime % Change | 2.91% | ||||
Calculated Market Value: Jaylen Watson
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
| Terms | Avg. Salary |
|---|---|
| 3 years, $37,423,638 | $12,474,546 |
