Trent McDuffie
2026 Cap Hit
$10,800,000
2026 Cash
$22,000,000
Career Earnings
$14,000,359
2026-2030 Extension (CURRENT)
| Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 |
|
26 | $10,800,000 | 3.59% | $22,000,000 | $22,000,000 | $50,000,000 | ||||
| 2027 |
|
27 | $30,800,000 | 9.54% | $28,000,000 | $50,000,000 | $39,200,000 | ||||
| 2028 |
|
28 | $29,800,000 | 8.39% | $27,000,000 | $77,000,000 | $8,400,000 | ||||
| 2029 |
|
29 | $33,300,000 | 8.88% | $30,500,000 | $107,500,000 | $5,600,000 | ||||
| POTENTIAL OUT: 2030, 4 YR, $107,500,000; $2,800,000 DEAD CAP | |||||||||||
| 2030 |
|
30 | $32,932,000 | 8.29% | $30,132,000 | $137,632,000 | $2,800,000 | ||||
| 2031 |
|
31 |
UFA |
||||||||
| Year | Age | Base P5 Salary | Signing Bonus | Roster Bonus | Active/Gm Roster Bonus | Cash Total | Cash Cumulative | Cash Remaining | |||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 |
|
26 | $4,000,000 | $14,000,000 | $4,000,000 | - | $22,000,000 | $22,000,000 | $137,632,000 | ||
| 2027 |
|
27 | $12,320,000 | - | $15,000,000 | $680,000 | $28,000,000 | $50,000,000 | $115,632,000 | ||
| 2028 |
|
28 | $26,320,000 | - | - | $680,000 | $27,000,000 | $77,000,000 | $87,632,000 | ||
| 2029 |
|
29 | $29,820,000 | - | - | $680,000 | $30,500,000 | $107,500,000 | $60,632,000 | ||
| POTENTIAL OUT: 2030, 4 YR, $107,500,000; $2,800,000 DEAD CAP | |||||||||||
| 2030 |
|
30 | $25,132,000 | - | $5,000,000 | - | $30,132,000 | $137,632,000 | $30,132,000 | ||
- $50M guaranteed at signing (signing bonus + 2026 compensation + 2027 compensation)
- $27M of 2028 compensation fully guarantees the 5th league day of 2027 (injury at sign)
- $23M of 2029 compensation fully guarantees the 5th league day of 2028
- 2027 Roster Bonus: $15M (guaranteed, due the 5th league day of 2027)
- 2030 Roster Bonus: $5M (5th league day of 2030)
- Per Game Active Bonus: $40,000 ($680,000)
2022-2026 Rookie
Seasons
4 Years
Career Earnings thru 2026
$14,000,359
Earnings w/ Different Teams
1 team
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2022 | 22 |
|
Active
|
$8,061,352 |
$8,061,352 |
Champion |
| 2023 | 23 |
|
Active
|
$1,341,022 |
$9,402,374 |
Champion All NFL (1st) |
| 2024 | 24 |
|
Active
|
$1,977,044 |
$11,379,418 |
All NFL (2nd) |
| 2025 | 25 |
|
Injured
|
$2,620,941 |
$14,000,359 |
|
| Total |
$14,000,359 |
$14,000,359 |
||||
| 2026 | 26 |
|
Active
|
$22,000,000 |
||
| 2027 | 27 |
|
Active
|
$28,000,000 |
||
| 2028 | 28 |
|
Active
|
$27,000,000 |
||
| 2029 | 29 |
|
Active
|
$30,500,000 |
||
| 2030 | 30 |
|
Active
|
$30,132,000 |
||
| Total |
$151,632,359 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 4 |
|
$5,811,132 | $7,356,352 | $825,000 | - | $7,875 | - | $14,000,359 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 |
|
22 |
$705,000
|
$7,356,352 |
$8,061,352 |
$8,061,352 |
|||||
| 2023 |
|
23 |
$941,022
|
$400,000 |
$1,341,022 |
$9,402,374 |
|||||
| 2024 |
|
24 |
$1,552,044
|
$425,000 |
$1,977,044 |
$11,379,418 |
|||||
| 2025 |
|
25 |
$2,613,066
|
$7,875 |
$2,620,941 |
$14,000,359 |
|||||
| Total |
$5,811,132 |
$7,356,352 |
$825,000 |
$7,875 |
$14,000,359 |
$14,000,359 |
|||||
| 2026 |
|
26 |
$4,000,000
|
$14,000,000 |
$4,000,000 |
$22,000,000 |
|||||
| 2027 |
|
27 |
$12,320,000
|
$15,000,000 |
$28,000,000 |
||||||
| 2028 |
|
28 |
$26,320,000
|
$27,000,000 |
|||||||
| 2029 |
|
29 |
$29,820,000
|
$30,500,000 |
|||||||
| 2030 |
|
30 |
$25,132,000
|
$5,000,000 |
$30,132,000 |
||||||
| Total |
$103,403,132 |
$21,356,352 |
$24,825,000 |
$7,875 |
$151,632,359 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 4 |
|
$5,811,132 | $7,356,352 | $825,000 | - | $7,875 | - | $14,000,359 |
Injuries
| Year | Weeks | Reason | |
|---|---|---|---|
| 2025 |
|
17 - 18 | Knee |
| 2022 |
|
2 - 8 | Hamstring |
-
Mar 11, 2026
Signed a 4 year $124 million contract extension with Los Angeles (LAR)
-
Mar 11, 2026
Traded to Los Angeles (LAR) from Kansas City (KC) for 2027 3rd round pick, 2026 1st round pick (#29), 2026 5th round pick (#169) and 2026 6th round pick (#210)
-
Nov 28, 2025
Fined $11,593 Facemask against Indianapolis (IND)
-
Apr 29, 2025
Kansas City (KC) exercised a $13.632 million option for 2026
-
May 06, 2022
Signed a 4 year $13.99 million contract with Kansas City (KC)
-
Apr 28, 2022
Drafted by Kansas City (KC): Round 1 (#21 overall)
Fines
| Date | Reason | Fine Amount | ||
|---|---|---|---|---|
| Nov 28, 2025 |
|
Facemask against Indianapolis (IND) | $11,593 | |
| Fines: 1 | $11,593 |
| Year | Team | GP | GS | Snaps | Snaps% | Sack | Tackles Total | Tackles Solo | Tackles Assisted | FFum | Int |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | KC | 13 | 13 | 688 | 61.81 | 1 | 63 | 45 | 18 | 1 | 1 |
| 2024 | KC | 16 | 16 | 996 | 86.84 | 1 | 59 | 45 | 14 | 1 | 2 |
| 2023 | KC | 16 | 16 | 977 | 86.61 | 3 | 80 | 60 | 20 | 5 | 0 |
| 2022 | KC | 11 | 11 | 682 | 59.41 | 1 | 44 | 28 | 16 | 1 | 0 |
Calculated Market Value
Market Value
- 4 years, $111,492,812
- Avg. Salary: $27,873,203
- NFL Rank: 51
- CB Rank: 3
Current Contract
- Free Agent: 2031
- Avg. Salary: $31,000,000
- NFL Rank: 36
- CB Rank: 1
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Trent McDuffie to.
| Player | Length | Value | Avg. Salary | Age When Signed |
|---|---|---|---|---|
| Patrick Surtain II | 4 | $96,000,000 | $24,000,000 | 24 |
| Jaycee Horn | 4 | $100,000,000 | $25,000,000 | 25 |
| Ahmad Gardner | 4 | $120,400,000 | $30,100,000 | 23 |
| A.J. Terrell | 4 | $81,000,000 | $20,250,000 | 25 |
| Averages | 4 | $99,350,000 | $24,837,500 | 24.3 |
Base Calculated Value
After adjusting the above contracts as if signed at McDuffie's current age (25), a linear regression is performed, providing us with the following initial value.
| Length | Value | Avg. Salary |
|---|---|---|
| 3 | $70,693,332 | $23,564,444 |
Statistical Comparisons
Now we'll compare our variables and McDuffie statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Tackles/Gm, Int/Gm, Catch Rate/Yr, Rating
| Player | GP% | Tackles/Gm | Int/Gm | Catch Rate/Yr | Rating |
|---|---|---|---|---|---|
|
Patrick Surtain II
2022-2023
|
100.00 | 3.09 | 0.09 | 60.75 | 77.90 |
|
Jaycee Horn
2023-2024
|
61.76 | 3.29 | 0.05 | 57.55 | 74.30 |
|
Ahmad Gardner
2023-2024
|
91.18 | 2.48 | 0.03 | 55.05 | 79.40 |
|
A.J. Terrell
2022-2023
|
91.18 | 2.26 | 0.00 | 57.65 | 69.25 |
| Average | 86.03 | 2.78 | 0.04 | 57.75 | 75.21 |
|
Trent McDuffie
2024-2025
|
85.29 | 3.10 | 0.10 | 64.00 | 79.35 |
| Pct Change | -0.86 | 11.51 | 150.00 | -10.82 | 5.50 |
| Median Prime % Change | 5.50% | ||||
| Average Prime % Change | 31.07% | ||||
Calculated Market Value: Trent McDuffie
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
| Terms | Avg. Salary |
|---|---|
| 4 years, $111,492,812 | $27,873,203 |
