Puka Nacua
2026 Cap Hit
$5,828,244
2026 Cash
$5,767,000
Career Earnings
$2,949,426
2023-2026 Rookie (CURRENT)
| Year | Age | Status | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |
|---|---|---|---|---|---|---|---|---|
| 2023 |
|
23 | $811,244 | 0.36% | $994,976 | $994,976 | $244,976 | |
| 2024 |
|
24 | $976,244 | 0.38% | $915,000 | $1,909,976 | $183,732 | |
| 2025 |
|
25 | $1,100,694 | 0.39% | $1,039,450 | $2,949,426 | $131,938 | |
| 2026 |
|
26 |
Estimate
|
$5,828,244 | 1.94% | $5,767,000 | $8,716,426 | $61,244 |
| 2027 |
|
27 |
UFA |
| Year | Age | Status | Base P5 Salary | Signing Bonus | Workout Bonus | Cash Total | Cash Cumulative | Cash Remaining | |
|---|---|---|---|---|---|---|---|---|---|
| 2023 |
|
23 | $750,000 | $244,976 | - | $994,976 | $994,976 | $8,716,426 | |
| 2024 |
|
24 | $915,000 | - | - | $915,000 | $1,909,976 | $7,721,450 | |
| 2025 |
|
25 | $1,030,000 | - | $9,450 | $1,039,450 | $2,949,426 | $6,806,450 | |
| 2026 |
|
26 |
Estimate |
$5,767,000 | - | - | $5,767,000 | $8,716,426 | $5,767,000 |
- 2026 Proven Performance Escalator (Level 3)
Seasons
3 Years
Career Earnings thru 2026
$2,949,426
Earnings w/ Different Teams
1 team
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2023 | 23 |
|
Active
|
$994,976 |
$994,976 |
Nfc Pro Bowl:WR All NFL (2nd) |
| 2024 | 24 |
|
Active
|
$915,000 |
$1,909,976 |
Nfc Pro Bowl:WR |
| 2025 | 25 |
|
Active
|
$1,039,450 |
$2,949,426 |
All NFL (1st) |
| Total |
$2,949,426 |
$2,949,426 |
||||
| 2026 | 26 |
|
Active / estimate
|
$5,767,000 |
||
| Total |
$8,716,426 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 3 |
|
$2,695,000 | $244,976 | - | - | $9,450 | - | $2,949,426 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 |
|
23 |
$750,000
|
$244,976 |
$994,976 |
$994,976 |
|||||
| 2024 |
|
24 |
$915,000
|
$915,000 |
$1,909,976 |
||||||
| 2025 |
|
25 |
$1,030,000
|
$9,450 |
$1,039,450 |
$2,949,426 |
|||||
| Total |
$2,695,000 |
$244,976 |
$9,450 |
$2,949,426 |
$2,949,426 |
||||||
| 2026 |
|
26 |
$5,767,000
|
$5,767,000 |
|||||||
| Total |
$8,462,000 |
$244,976 |
$9,450 |
$8,716,426 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 3 |
|
$2,695,000 | $244,976 | - | - | $9,450 | - | $2,949,426 |
Injuries
| Year | Weeks | Reason | |
|---|---|---|---|
| 2024 |
|
1 - 7 | Knee |
Fines
| Date | Reason | Fine Amount | ||
|---|---|---|---|---|
| Nov 08, 2024 |
|
Fighting against Seattle (SEA) | $5,424 | |
| Fines: 1 | $5,424 |
| Year | Team | GP | GS | Snaps | Snaps% | Rec Receptions | Rec Yards | Rec Touchdowns | Fum |
|---|---|---|---|---|---|---|---|---|---|
| 2025 | LAR | 16 | 15 | 727 | 64.11 | 129 | 1,715 | 10 | 1 |
| 2024 | LAR | 11 | 11 | 487 | 44.72 | 79 | 990 | 3 | 0 |
| 2023 | LAR | 17 | 17 | 1,000 | 87.18 | 105 | 1,486 | 6 | 1 |
Calculated Market Value
Market Value
- 4 years, $154,082,812
- Avg. Salary: $38,520,703
- NFL Rank: 22
- WR Rank: 1
Current Contract
- Free Agent: 2027
- Avg. Salary: $1,021,244
- NFL Rank: 1270
- WR Rank: 150
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Puka Nacua to.
| Player | Length | Value | Avg. Salary | Age When Signed |
|---|---|---|---|---|
| Justin Jefferson | 4 | $140,000,000 | $35,000,000 | 25 |
| CeeDee Lamb | 4 | $136,000,000 | $34,000,000 | 25 |
| Ja'Marr Chase | 4 | $161,000,000 | $40,250,000 | 25 |
| Garrett Wilson | 4 | $130,000,000 | $32,500,000 | 24 |
| Averages | 4 | $141,750,000 | $35,437,500 | 24.8 |
Base Calculated Value
After adjusting the above contracts as if signed at Nacua's current age (25), a linear regression is performed, providing us with the following initial value.
| Length | Value | Avg. Salary |
|---|---|---|
| 4 | $143,192,984 | $35,798,246 |
Statistical Comparisons
Now we'll compare our variables and Nacua statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Snaps %, Rec Tgt/Gm, Rec/Gm, Rec Yds/Gm, Rec TD/Gm, YAC/GM, Drops/Gm, Rating
| Player | GP% | Snaps % | Rec Tgt/Gm | Rec/Gm | Rec Yds/Gm | Rec TD/Gm | YAC/GM | Drops/Gm | Rating |
|---|---|---|---|---|---|---|---|---|---|
|
Justin Jefferson
2022-2023
|
79.41 | 88.85 | 10.52 | 7.26 | 106.78 | 0.48 | 33.15 | 0.33 | 90.75 |
|
CeeDee Lamb
2022-2023
|
100.00 | 85.50 | 9.91 | 7.12 | 91.41 | 0.62 | 34.44 | 0.29 | 88.70 |
|
Ja'Marr Chase
2023-2024
|
97.06 | 87.25 | 9.70 | 6.88 | 88.61 | 0.73 | 40.91 | 0.42 | 85.55 |
|
Garrett Wilson
2023-2024
|
100.00 | 93.88 | 9.47 | 5.76 | 63.12 | 0.29 | 22.50 | 0.35 | 75.90 |
| Average | 94.12 | 88.87 | 9.90 | 6.76 | 87.48 | 0.53 | 32.75 | 0.35 | 85.23 |
|
Puka Nacua
2024-2025
|
79.41 | 54.39 | 10.07 | 7.70 | 100.19 | 0.48 | 44.37 | 0.26 | 94.55 |
| Pct Change | -15.63 | -38.80 | 1.72 | 13.91 | 14.53 | -9.43 | 35.48 | 25.71 | 10.94 |
| Median Prime % Change | 10.94% | ||||||||
| Average Prime % Change | 4.27% | ||||||||
Calculated Market Value: Puka Nacua
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
| Terms | Avg. Salary |
|---|---|
| 4 years, $154,082,812 | $38,520,703 |
