Miami Dolphins
Miami Dolphins Multi-Year Financial Summary
A summary of financial breakdowns for the Miami Dolphins, including multi-year cap totals, player cap hits, top earnings, contracts, & free agents.
Salary Cap Breakdown Totals
A current & future look at the signed players & cap dollars allocated by position group.
| 2023 | 2024 | 2025 | 2026 | 2027 | ||
|---|---|---|---|---|---|---|
| Total Cap Allocations | $199,195,281 | $272,113,956 | $181,087,162 | $156,550,513 | $32,419,500 | |
| Signed Players | 62 | 38 | 23 | 13 | 4 | |
| Quarterbacks | $13,313,648 | $29,386,554 | $1,120,554 | |||
| Running Backs | $7,296,290 | $9,328,950 | $2,513,608 | $1,730,097 | ||
| Fullbacks | $2,900,000 | $4,290,000 | $4,440,000 | $4,640,000 | ||
| Wide Receivers | $32,566,366 | $43,358,268 | $35,524,998 | $56,308,750 | ||
| Tight Ends | $5,151,420 | $5,350,832 | $5,465,833 | |||
| Offensive Line | $34,007,097 | $25,268,812 | $20,658,750 | $20,688,750 | ||
| Defensive Line | $34,293,875 | $28,470,000 | $28,755,000 | $10,095,000 | ||
| Linebackers | $34,238,542 | $59,107,487 | $30,459,576 | $27,207,600 | $26,924,000 | |
| Secondary | $30,320,631 | $61,784,053 | $46,084,843 | $30,171,316 | $5,164,000 | |
| Special Teams | $4,736,612 | $5,769,000 | $6,064,000 | $5,709,000 | $331,500 | |
| Injured Reserve | $25,188,469 | |||||
| Suspended | ||||||
| Dead | $19,519,695 | $10,315,906 |
Roster Cap Figures
Current & future salary cap figures for players on the active roster. For more view the complete Dolphins Salary Cap Table
| Quarterbacks | Pos. | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Tua Tagovailoa | QB | $9,633,094 | $23,171,000 | UFA | - | - |
| Mike White | QB | $2,790,000 | $5,210,000 | UFA | - | - |
| Skylar Thompson | QB | $890,554 | $1,005,554 | $1,120,554 | UFA | - |
| Running Backs | Pos. | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Jeff Wilson | RB | $2,202,500 | $3,782,500 | UFA | - | - |
| Raheem Mostert | RB | $2,170,882 | $3,395,000 | UFA | - | - |
| Salvon Ahmed | RB | $1,410,000 | UFA | - | - | - |
| Devon Achane | RB | $912,242 | $1,235,784 | $1,482,941 | $1,730,097 | UFA |
| Chris Brooks | RB | $600,666 | $915,666 | $1,030,667 | RFA | - |
| Fullbacks | Pos. | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Alec Ingold | FB | $2,900,000 | $4,290,000 | $4,440,000 | $4,640,000 | UFA |
| Wide Receivers | Pos. | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Tyreek Hill | WR | $12,823,750 | $31,073,750 | $34,243,750 | $56,308,750 | UFA |
| Jaylen Waddle | WR | $7,387,090 | $8,618,270 | - | UFA | - |
| Cedrick Wilson | WR | $4,500,000 | $2,500,000 | - | - | - |
| Braxton Berrios | WR | $3,500,000 | UFA | - | - | - |
| Chase Claypool | WR | $2,327,892 | UFA | - | - | - |
| River Cracraft | WR | $940,000 | UFA | - | - | - |
| Erik Ezukanma | WR | $722,080 | $1,166,248 | $1,281,248 | UFA | - |
| Robbie Anderson | WR | $365,554 | UFA | - | - | - |
| Tight Ends | Pos. | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Durham Smythe | TE | $3,357,254 | $4,431,666 | $4,431,666 | UFA | - |
| Tyler Kroft | TE | $1,040,000 | UFA | - | - | - |
| Julian Hill | TE | $754,166 | $919,166 | $1,034,167 | RFA | - |
| Offensive Line | Pos. | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Terron Armstead | LT | $9,238,456 | $20,608,750 | $20,658,750 | $20,688,750 | UFA |
| Connor Williams | C | $8,375,000 | UFA | - | - | - |
| Austin Jackson | T | $4,340,111 | - | - | - | UFA |
| Robert Hunt | G | $3,848,498 | UFA | - | - | - |
| Liam Eichenberg | G | $2,185,767 | $2,550,062 | UFA | - | - |
| Isaiah Wynn | T | $2,140,000 | UFA | - | - | - |
| Kendall Lamm | RT | $1,049,265 | UFA | - | - | - |
| Lester Cotton | G | $1,010,000 | $1,125,000 | UFA | - | - |
| Robert Jones | G | $950,000 | RFA | - | - | - |
| Kion Smith | T | $870,000 | $985,000 | RFA | - | - |
| Defensive Line | Pos. | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Emmanuel Ogbah | DE | $17,185,292 | $17,800,000 | $18,900,000 | UFA | - |
| Christian Wilkins | DT | $10,753,000 | UFA | - | - | - |
| Zach Sieler | DT | $3,355,000 | $10,670,000 | $9,855,000 | $10,095,000 | UFA |
| Raekwon Davis | DT | $1,799,477 | UFA | - | - | - |
| Da'shawn Hand | DE | $887,774 | UFA | - | - | - |
| Jason Pierre-Paul | DE | $313,332 | - | - | - | - |
| Linebackers | Pos. | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Jerome Baker | ILB | $12,516,111 | $14,874,111 | $1,232,222 | $616,111 | - |
| Bradley Chubb | OLB | $7,541,489 | $26,891,489 | $26,591,489 | $26,591,489 | $26,924,000 |
| Jaelan Phillips | OLB | $3,823,146 | $4,460,337 | - | UFA | - |
| David Long | LB | $3,290,000 | $6,710,000 | UFA | - | - |
| Andrew Van Ginkel | LB | $2,650,000 | UFA | - | - | - |
| Duke Riley | OLB | $1,915,000 | $3,085,000 | UFA | - | - |
| Channing Tindall | LB | $1,146,570 | $1,375,884 | $1,605,198 | UFA | - |
| Cameron Goode | OLB | $625,005 | $915,000 | - | - | - |
| Zeke Vandenburgh | LB | $450,666 | $795,666 | $1,030,667 | RFA | - |
| Calvin Munson | ILB | $280,555 | - | - | - | - |
| Secondary | Pos. | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Xavien Howard | CB | $10,071,281 | $25,906,281 | $22,901,000 | $24,401,000 | $3,397,000 |
| Keion Crossen | CB | $3,155,000 | $3,245,000 | UFA | - | - |
| Brandon Jones | FS | $3,019,017 | UFA | - | - | - |
| Jalen Ramsey | CB | $2,932,000 | $27,267,000 | $21,267,000 | $3,534,000 | $1,767,000 |
| Jevon Holland | FS | $2,377,203 | $2,773,403 | UFA | - | - |
| Deshon Elliott | SS | $1,770,000 | UFA | - | - | - |
| Eli Apple | CB | $1,578,235 | UFA | - | - | - |
| Cam Smith | CB | $1,277,895 | $1,597,369 | $1,916,843 | $2,236,316 | UFA |
| Nik Needham | CB | $1,232,500 | UFA | - | - | - |
| Justin Bethel | CB | $1,017,500 | UFA | - | - | - |
| Elijah Campbell | S | $1,010,000 | - | - | - | |
| Kader Kohou | CB | $880,000 | $995,000 | RFA | - | - |
| Special Teams | Pos. | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Jason Sanders | K | $2,449,000 | $4,506,500 | $4,756,500 | $4,356,500 | $331,500 |
| Blake Ferguson | LS | $1,195,112 | $1,262,500 | $1,307,500 | $1,352,500 | UFA |
| Jake Bailey | P | $1,092,500 | UFA | - | - | - |
Dead Payroll Figures
| Pos. | 2023 | 2024 | 2025 | 2026 | 2027 | |
|---|---|---|---|---|---|---|
| Byron Jones | CB | $4,751,000 | $10,053,000 | - | - | - |
| Eric Fisher | LT | $2,151,112 | - | - | - | - |
| Dan Feeney | G | $2,045,000 | - | - | - | - |
| Noah Igbinoghene | CB | $1,436,220 | - | - | - | - |
| Parry Nickerson | CB | $940,000 | - | - | - | - |
| Eric Saubert | TE | $850,000 | - | - | - | - |
| Kelvin Joseph | CB | $759,654 | - | - | - | - |
| Malik Reed | OLB | $750,000 | - | - | - | - |
| Clayton Fejedelem | S | $745,000 | - | - | - | - |
| Chase Edmonds | RB | $600,000 | - | - | - | - |
| Hunter Long | TE | $486,802 | - | - | - | - |
| Robbie Anderson | WR | $453,055 | - | - | - | - |
| Brandon Pili | DT | $378,336 | $6,667 | - | - | - |
| Geron Christian | T | $352,500 | - | - | - | - |
| Robbie Anderson | WR | $281,944 | - | - | - | - |
| Solomon Kindley | G | $196,143 | - | - | - | - |
| Rashard Lawrence | DT | $185,400 | - | - | - | - |
| Chase Winovich | DE | $168,333 | - | - | - | - |
| Tanner Conner | WR | $133,333 | $1,667 | - | - | - |
| Verone McKinley | S | $132,000 | - | - | - | - |
| Keidron Smith | S | $128,333 | $6,667 | - | - | - |
| Cameron Goode | OLB | $125,001 | $915,000 | - | - | - |
| Chase Winovich | DE | $123,600 | - | - | - | - |
| Raleigh Webb | WR | $120,000 | - | - | - | - |
| Darrynton Evans | RB | $104,111 | - | - | - | - |
| Aubrey Miller | LB | $103,333 | $6,667 | - | - | - |
| Cameron Goode | OLB | $84,942 | $915,000 | - | - | - |
| Garrett Nelson | LB | $78,333 | $6,667 | - | - | - |
| Ethan Bonner | CB | $76,666 | $3,334 | - | - | - |
| Jake Funk | RB | $60,000 | - | - | - | - |
| Alama Uluave | C | $58,333 | $6,667 | - | - | - |
| Larnel Coleman | T | $56,068 | - | - | - | - |
| Cedric Ogbuehi | T | $50,000 | - | - | - | - |
| Chasen Hines | C | $48,333 | - | - | - | - |
| Verone McKinley | S | $48,333 | - | - | - | - |
| Mark Milton | CB | $48,000 | - | - | - | - |
| Elijah Higgins | WR | $43,971 | $131,913 | - | - | - |
| Randy Charlton | DE | $41,666 | $3,334 | - | - | - |
| Joshua Kalu | CB | $41,200 | - | - | - | - |
| Cameron Goode | OLB | $36,000 | $915,000 | - | - | - |
| Bennett Williams | S | $26,666 | $3,334 | - | - | - |
| James Tunstall | T | $24,000 | $1,334 | - | - | - |
| Ryan Hayes | T | $21,773 | $65,319 | - | - | - |
| Mitchell Agude | LB | $21,666 | $3,334 | - | - | - |
| Robbie Anderson | WR | $20,600 | - | - | - | - |
| Da'shawn Hand | DE | $20,600 | - | - | - | - |
| Chris Coleman | WR | $13,666 | $3,334 | - | - | - |
| Kellen Diesch | T | $13,334 | - | - | - | - |
| Jordan Williams | DT | $13,334 | - | - | - | - |
| Braylon Sanders | WR | $10,000 | - | - | - | - |
| Ben Stille | DT | $8,334 | - | - | - | - |
| Owen Carney | DE | $6,667 | - | - | - | - |
| Elijah Hamilton | CB | $6,667 | - | - | - | - |
| DeAndre Johnson | DE | $6,667 | - | - | - | - |
| Verone McKinley | S | $6,667 | - | - | - | - |
| Zaquandre White | RB | $6,667 | - | - | - | - |
| James Blackman | QB | $6,000 | $8,000 | - | - | - |
| Trill Williams | CB | $5,000 | - | - | - | - |
| Blaise Andries | T | $4,667 | - | - | - | - |
| Tommy Heatherly | P | $1,667 | - | - | - | - |
| Daewood Davis | WR | $1,666 | $3,334 | - | - | - |
| Anthony Montalvo | DT | $666 | $1,334 | - | - | - |
| James Tunstall | T | $666 | $1,334 | - | - | - |