Miami Dolphins Multi-Year Financial Summary
A summary of financial breakdowns for the Miami Dolphins, including multi-year cap totals, player cap hits, top earnings, contracts, & free agents.
Dolphins – The Athletic
Brian Flores says changing offensive coordinators was ‘best thing for the team’
Dolphins’ faith in their current wide receivers and tight ends will be revealed in draft and free agency
Dolphins linebackers Jerome Baker and Raekwon McMillan are good, but Miami must find a ‘beast’
Salary Cap Breakdown Totals
A current & future look at the signed players & cap dollars allocated by position group.
| 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|
| Total Cap Allocations | $125,134,906 | $91,227,124 | $67,624,785 | $27,470,000 | $12,250,000 | |
| Signed Players | 68 | 38 | 15 | 4 | 1 | |
| Quarterbacks | $10,739,796 | $2,879,694 | ||||
| Running Backs | $3,396,989 | $2,271,990 | $786,695 | |||
| Fullbacks | $607,641 | $697,641 | $787,642 | |||
| Wide Receivers | $26,235,000 | $21,911,667 | $14,615,000 | $14,070,000 | ||
| Tight Ends | $3,131,310 | $3,611,855 | ||||
| Offensive Line | $13,866,223 | $8,244,318 | $5,725,312 | |||
| Defensive Line | $12,507,159 | $6,240,664 | $4,912,441 | |||
| Linebackers | $6,796,166 | $2,486,495 | $842,695 | |||
| Secondary | $46,511,822 | $42,110,000 | $39,955,000 | $13,400,000 | $12,250,000 | |
| Special Teams | $1,342,800 | $772,800 | ||||
| Injured Reserve | ||||||
| Suspended | ||||||
| Dead | $10,708,110 |
Roster Cap Figures
Current & future salary cap figures for players on the active roster. For more view the complete Dolphins Salary Cap Table
| Quarterbacks | Pos. | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Ryan Fitzpatrick | QB | $8,000,000 | UFA | - | - | - |
| Josh Rosen | QB | $2,079,796 | $2,879,694 | - | UFA | - |
| Jake Rudock | QB | $660,000 | RFA | - | - | - |
| Running Backs | Pos. | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Kalen Ballage | RB | $807,295 | $897,296 | UFA | - | - |
| Samaje Perine | RB | $735,000 | UFA | - | - | - |
| De’Lance Turner | RB | $660,000 | RFA | - | - | - |
| Myles Gaskin | RB | $606,694 | $696,694 | $786,695 | UFA | - |
| Patrick Laird | RB | $588,000 | $678,000 | RFA | - | - |
| Fullbacks | Pos. | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Chandler Cox | FB | $607,641 | $697,641 | $787,642 | UFA | - |
| Wide Receivers | Pos. | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Albert Wilson | WR | $10,833,334 | UFA | - | - | - |
| DeVante Parker | WR | $4,600,000 | $11,050,000 | $8,950,000 | $9,000,000 | UFA |
| Jakeem Grant | WR | $4,380,000 | $4,750,000 | $4,900,000 | $5,070,000 | UFA |
| Allen Hurns | WR | $2,833,333 | $3,558,333 | UFA | - | - |
| Mack Hollins | WR | $735,000 | UFA | - | - | - |
| Andy Jones | WR | $660,000 | RFA | - | - | - |
| Preston Williams | WR | $588,333 | $678,334 | RFA | - | - |
| Gary Jennings | WR | $585,000 | $675,000 | $765,000 | UFA | - |
| Todd Rahming | WR | $510,000 | $600,000 | ERFA | - | - |
| Terry Wright | WR | $510,000 | $600,000 | ERFA | - | - |
| Tight Ends | Pos. | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Mike Gesicki | TE | $1,803,252 | $2,103,794 | UFA | - | - |
| Durham Smythe | TE | $818,058 | $908,061 | UFA | - | - |
| Chris Myarick | TE | $510,000 | $600,000 | ERFA | - | - |
| Offensive Line | Pos. | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Jesse Davis | T | $4,855,000 | $4,585,000 | $4,610,000 | UFA | - |
| Daniel Kilgore | C | $3,536,250 | UFA | - | - | - |
| Michael Deiter | G | $926,640 | $1,030,984 | $1,115,312 | UFA | - |
| Julie'n Davenport | LT | $735,000 | UFA | - | - | - |
| Danny Isidora | G | $735,000 | UFA | - | - | - |
| Adam Pankey | T | $735,000 | UFA | - | - | - |
| Evan Brown | C | $660,000 | RFA | - | - | - |
| Deion Calhoun | G | $588,333 | $678,334 | RFA | - | - |
| Keaton Sutherland | T | $585,000 | $675,000 | RFA | - | - |
| Chidi Okeke | T | $510,000 | $600,000 | ERFA | - | - |
| Defensive Line | Pos. | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Christian Wilkins | DT | $3,508,886 | $4,210,664 | $4,912,441 | - | UFA |
| Charles Harris | DE | $3,450,281 | - | UFA | - | - |
| Taco Charlton | DE | $1,832,507 | - | UFA | - | - |
| Davon Godchaux | DT | $785,485 | UFA | - | - | - |
| Avery Moss | DE | $660,000 | RFA | - | - | - |
| Zach Sieler | DE | $660,000 | $750,000 | UFA | - | - |
| Gerald Willis | DT | $585,000 | ERFA | - | - | - |
| Jonathan Ledbetter | DE | $515,000 | $680,000 | RFA | - | - |
| Durval Queiroz | DT | $510,000 | $600,000 | ERFA | - | - |
| Linebackers | Pos. | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Raekwon McMillan | OLB | $1,494,671 | UFA | - | - | - |
| Jerome Baker | OLB | $1,053,800 | $1,133,800 | UFA | - | - |
| Andrew Van Ginkel | LB | $662,695 | $752,695 | $842,695 | UFA | - |
| Mike Hull | ILB | $660,000 | UFA | - | - | - |
| James Crawford | LB | $660,000 | RFA | - | - | - |
| Jamal Davis | OLB | $585,000 | ERFA | - | - | - |
| Sam Eguavoen | LB | $585,000 | ERFA | - | - | - |
| Calvin Munson | ILB | $585,000 | ERFA | - | - | - |
| Terrill Hanks | LB | $510,000 | $600,000 | ERFA | - | - |
| Secondary | Pos. | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Reshad Jones | SS | $15,561,250 | $14,545,000 | $12,000,000 | UFA | - |
| Xavien Howard | CB | $13,325,000 | $13,500,000 | $14,375,000 | $13,400,000 | $12,250,000 |
| Bobby McCain | FS | $6,240,000 | $7,140,000 | $7,740,000 | UFA | - |
| Eric Rowe | CB | $4,100,000 | $5,050,000 | $5,075,000 | UFA | - |
| Cordrea Tankersley | CB | $925,572 | UFA | - | - | - |
| Ryan Lewis | CB | $660,000 | RFA | - | - | - |
| Nate Brooks | CB | $585,000 | ERFA | - | - | - |
| Montre Hartage | CB | $585,000 | ERFA | - | - | - |
| Tae Hayes | CB | $585,000 | ERFA | - | - | - |
| Nik Needham | CB | $585,000 | ERFA | - | - | - |
| Steven Parker | S | $585,000 | ERFA | - | - | - |
| Linden Stephens | S | $585,000 | ERFA | - | - | - |
| Ken Webster | CB | $585,000 | $675,000 | $765,000 | UFA | - |
| Jomal Wiltz | CB | $585,000 | ERFA | - | - | - |
| Jake Carlock | CB | $510,000 | $600,000 | ERFA | - | - |
| Rashard Causey | CB | $510,000 | $600,000 | ERFA | - | - |
| Special Teams | Pos. | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Jason Sanders | K | $682,800 | $772,800 | - | - | |
| Taybor Pepper | LS | $660,000 | RFA | - | - | - |
Dead Payroll Figures
| Pos. | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|
| Minkah Fitzpatrick | S | $5,021,008 | - | - | - | - |
| T.J. McDonald | FS | $1,904,000 | - | - | - | - |
| Kiko Alonso | OLB | $1,762,500 | - | - | - | - |
| Kenny Stills | WR | $1,750,000 | - | - | - | - |
| Isaiah Prince | T | $112,308 | - | - | - | - |
| Cornell Armstrong | CB | $59,204 | - | - | - | - |
| Danny Isidora | G | $50,485 | - | - | - | - |
| Vincent Taylor | DT | $38,605 | - | - | - | - |
| Tyrone Holmes | DE | $10,000 | - | - | - | - |