Miami Dolphins

Miami Dolphins Multi-Year Financial Summary

A summary of financial breakdowns for the Miami Dolphins, including multi-year cap totals, player cap hits, top earnings, contracts, & free agents.

 

Salary Cap Breakdown Totals

A current & future look at the signed players & cap dollars allocated by position group.

    2023 2024 2025 2026 2027
Total Cap Allocations   $199,195,281 $272,113,956 $181,087,162 $156,550,513 $32,419,500
Signed Players   62 38 23 13 4
Quarterbacks   $13,313,648 $29,386,554 $1,120,554
Running Backs   $7,296,290 $9,328,950 $2,513,608 $1,730,097
Fullbacks   $2,900,000 $4,290,000 $4,440,000 $4,640,000
Wide Receivers   $32,566,366 $43,358,268 $35,524,998 $56,308,750
Tight Ends   $5,151,420 $5,350,832 $5,465,833
Offensive Line   $34,007,097 $25,268,812 $20,658,750 $20,688,750
Defensive Line   $34,293,875 $28,470,000 $28,755,000 $10,095,000
Linebackers   $34,238,542 $59,107,487 $30,459,576 $27,207,600 $26,924,000
Secondary   $30,320,631 $61,784,053 $46,084,843 $30,171,316 $5,164,000
Special Teams   $4,736,612 $5,769,000 $6,064,000 $5,709,000 $331,500
Injured Reserve   $25,188,469
Suspended  
Dead   $19,519,695 $10,315,906


Roster Cap Figures

Current & future salary cap figures for players on the active roster. For more view the complete Dolphins Salary Cap Table

Quarterbacks Pos. 2023 2024 2025 2026 2027
Tua Tagovailoa QB $9,633,094 $23,171,000 0UFA 0- 0-
Mike White QB $2,790,000 $5,210,000 0UFA 0- 0-
Skylar Thompson QB $890,554 $1,005,554 $1,120,554 0UFA 0-
 
Running Backs Pos. 2023 2024 2025 2026 2027
Jeff Wilson RB $2,202,500 $3,782,500 0UFA 0- 0-
Raheem Mostert RB $2,170,882 $3,395,000 0UFA 0- 0-
Salvon Ahmed RB $1,410,000 0UFA 0- 0- 0-
Devon Achane RB $912,242 $1,235,784 $1,482,941 $1,730,097 0UFA
Chris Brooks RB $600,666 $915,666 $1,030,667 0RFA 0-
 
Fullbacks Pos. 2023 2024 2025 2026 2027
Alec Ingold FB $2,900,000 $4,290,000 $4,440,000 $4,640,000 0UFA
 
Wide Receivers Pos. 2023 2024 2025 2026 2027
Tyreek Hill WR $12,823,750 $31,073,750 $34,243,750 $56,308,750 0UFA
Jaylen Waddle WR $7,387,090 $8,618,270 0- 0UFA 0-
Cedrick Wilson WR $4,500,000 $2,500,000 0- 0- 0-
Braxton Berrios WR $3,500,000 0UFA 0- 0- 0-
Chase Claypool WR $2,327,892 0UFA 0- 0- 0-
River Cracraft WR $940,000 0UFA 0- 0- 0-
Erik Ezukanma WR $722,080 $1,166,248 $1,281,248 0UFA 0-
Robbie Anderson WR $365,554 0UFA 0- 0- 0-
 
Tight Ends Pos. 2023 2024 2025 2026 2027
Durham Smythe TE $3,357,254 $4,431,666 $4,431,666 0UFA 0-
Tyler Kroft TE $1,040,000 0UFA 0- 0- 0-
Julian Hill TE $754,166 $919,166 $1,034,167 0RFA 0-
 
Offensive Line Pos. 2023 2024 2025 2026 2027
Terron Armstead LT $9,238,456 $20,608,750 $20,658,750 $20,688,750 0UFA
Connor Williams C $8,375,000 0UFA 0- 0- 0-
Austin Jackson T $4,340,111 0- 0- 0- 0UFA
Robert Hunt G $3,848,498 0UFA 0- 0- 0-
Liam Eichenberg G $2,185,767 $2,550,062 0UFA 0- 0-
Isaiah Wynn T $2,140,000 0UFA 0- 0- 0-
Kendall Lamm RT $1,049,265 0UFA 0- 0- 0-
Lester Cotton G $1,010,000 $1,125,000 0UFA 0- 0-
Robert Jones G $950,000 0RFA 0- 0- 0-
Kion Smith T $870,000 $985,000 0RFA 0- 0-
 
Defensive Line Pos. 2023 2024 2025 2026 2027
Emmanuel Ogbah DE $17,185,292 $17,800,000 $18,900,000 0UFA 0-
Christian Wilkins DT $10,753,000 0UFA 0- 0- 0-
Zach Sieler DT $3,355,000 $10,670,000 $9,855,000 $10,095,000 0UFA
Raekwon Davis DT $1,799,477 0UFA 0- 0- 0-
Da'shawn Hand DE $887,774 0UFA 0- 0- 0-
Jason Pierre-Paul DE $313,332 0- 0- 0- 0-
 
Linebackers Pos. 2023 2024 2025 2026 2027
Jerome Baker ILB $12,516,111 $14,874,111 $1,232,222 $616,111 0-
Bradley Chubb OLB $7,541,489 $26,891,489 $26,591,489 $26,591,489 $26,924,000
Jaelan Phillips OLB $3,823,146 $4,460,337 0- 0UFA 0-
David Long LB $3,290,000 $6,710,000 0UFA 0- 0-
Andrew Van Ginkel LB $2,650,000 0UFA 0- 0- 0-
Duke Riley OLB $1,915,000 $3,085,000 0UFA 0- 0-
Channing Tindall LB $1,146,570 $1,375,884 $1,605,198 0UFA 0-
Cameron Goode OLB $625,005 $915,000 0- 0- 0-
Zeke Vandenburgh LB $450,666 $795,666 $1,030,667 0RFA 0-
Calvin Munson ILB $280,555 0- 0- 0- 0-
 
Secondary Pos. 2023 2024 2025 2026 2027
Xavien Howard CB $10,071,281 $25,906,281 $22,901,000 $24,401,000 $3,397,000
Keion Crossen CB $3,155,000 $3,245,000 0UFA 0- 0-
Brandon Jones FS $3,019,017 0UFA 0- 0- 0-
Jalen Ramsey CB $2,932,000 $27,267,000 $21,267,000 $3,534,000 $1,767,000
Jevon Holland FS $2,377,203 $2,773,403 0UFA 0- 0-
Deshon Elliott SS $1,770,000 0UFA 0- 0- 0-
Eli Apple CB $1,578,235 0UFA 0- 0- 0-
Cam Smith CB $1,277,895 $1,597,369 $1,916,843 $2,236,316 0UFA
Nik Needham CB $1,232,500 0UFA 0- 0- 0-
Justin Bethel CB $1,017,500 0UFA 0- 0- 0-
Elijah Campbell S $1,010,000 0 0- 0- 0-
Kader Kohou CB $880,000 $995,000 0RFA 0- 0-
 
Special Teams Pos. 2023 2024 2025 2026 2027
Jason Sanders K $2,449,000 $4,506,500 $4,756,500 $4,356,500 $331,500
Blake Ferguson LS $1,195,112 $1,262,500 $1,307,500 $1,352,500 0UFA
Jake Bailey P $1,092,500 0UFA 0- 0- 0-
   

Dead Payroll Figures

Pos. 2023 2024 2025 2026 2027
Byron Jones CB $4,751,000 $10,053,000 0- 0- 0-
Eric Fisher LT $2,151,112 0- 0- 0- 0-
Dan Feeney G $2,045,000 0- 0- 0- 0-
Noah Igbinoghene CB $1,436,220 0- 0- 0- 0-
Parry Nickerson CB $940,000 0- 0- 0- 0-
Eric Saubert TE $850,000 0- 0- 0- 0-
Kelvin Joseph CB $759,654 0- 0- 0- 0-
Malik Reed OLB $750,000 0- 0- 0- 0-
Clayton Fejedelem S $745,000 0- 0- 0- 0-
Chase Edmonds RB $600,000 0- 0- 0- 0-
Hunter Long TE $486,802 0- 0- 0- 0-
Robbie Anderson WR $453,055 0- 0- 0- 0-
Brandon Pili DT $378,336 $6,667 0- 0- 0-
Geron Christian T $352,500 0- 0- 0- 0-
Robbie Anderson WR $281,944 0- 0- 0- 0-
Solomon Kindley G $196,143 0- 0- 0- 0-
Rashard Lawrence DT $185,400 0- 0- 0- 0-
Chase Winovich DE $168,333 0- 0- 0- 0-
Tanner Conner WR $133,333 $1,667 0- 0- 0-
Verone McKinley S $132,000 0- 0- 0- 0-
Keidron Smith S $128,333 $6,667 0- 0- 0-
Cameron Goode OLB $125,001 $915,000 0- 0- 0-
Chase Winovich DE $123,600 0- 0- 0- 0-
Raleigh Webb WR $120,000 0- 0- 0- 0-
Darrynton Evans RB $104,111 0- 0- 0- 0-
Aubrey Miller LB $103,333 $6,667 0- 0- 0-
Cameron Goode OLB $84,942 $915,000 0- 0- 0-
Garrett Nelson LB $78,333 $6,667 0- 0- 0-
Ethan Bonner CB $76,666 $3,334 0- 0- 0-
Jake Funk RB $60,000 0- 0- 0- 0-
Alama Uluave C $58,333 $6,667 0- 0- 0-
Larnel Coleman T $56,068 0- 0- 0- 0-
Cedric Ogbuehi T $50,000 0- 0- 0- 0-
Chasen Hines C $48,333 0- 0- 0- 0-
Verone McKinley S $48,333 0- 0- 0- 0-
Mark Milton CB $48,000 0- 0- 0- 0-
Elijah Higgins WR $43,971 $131,913 0- 0- 0-
Randy Charlton DE $41,666 $3,334 0- 0- 0-
Joshua Kalu CB $41,200 0- 0- 0- 0-
Cameron Goode OLB $36,000 $915,000 0- 0- 0-
Bennett Williams S $26,666 $3,334 0- 0- 0-
James Tunstall T $24,000 $1,334 0- 0- 0-
Ryan Hayes T $21,773 $65,319 0- 0- 0-
Mitchell Agude LB $21,666 $3,334 0- 0- 0-
Robbie Anderson WR $20,600 0- 0- 0- 0-
Da'shawn Hand DE $20,600 0- 0- 0- 0-
Chris Coleman WR $13,666 $3,334 0- 0- 0-
Kellen Diesch T $13,334 0- 0- 0- 0-
Jordan Williams DT $13,334 0- 0- 0- 0-
Braylon Sanders WR $10,000 0- 0- 0- 0-
Ben Stille DT $8,334 0- 0- 0- 0-
Owen Carney DE $6,667 0- 0- 0- 0-
Elijah Hamilton CB $6,667 0- 0- 0- 0-
DeAndre Johnson DE $6,667 0- 0- 0- 0-
Verone McKinley S $6,667 0- 0- 0- 0-
Zaquandre White RB $6,667 0- 0- 0- 0-
James Blackman QB $6,000 $8,000 0- 0- 0-
Trill Williams CB $5,000 0- 0- 0- 0-
Blaise Andries T $4,667 0- 0- 0- 0-
Tommy Heatherly P $1,667 0- 0- 0- 0-
Daewood Davis WR $1,666 $3,334 0- 0- 0-
Anthony Montalvo DT $666 $1,334 0- 0- 0-
James Tunstall T $666 $1,334 0- 0- 0-