Miami Dolphins

Miami Dolphins Multi-Year Financial Summary

A summary of financial breakdowns for the Miami Dolphins, including multi-year cap totals, player cap hits, top earnings, contracts, & free agents.

 

Salary Cap Breakdown Totals

A current & future look at the signed players & cap dollars allocated by position group.

    2022 2023 2024 2025 2026
Total Cap Allocations   $189,266,222 $213,361,707 $159,487,658 $100,270,000 $97,907,000
Signed Players   59 36 23 11 5
Quarterbacks   $15,482,492 $10,523,648 $1,005,554 $1,120,554
Running Backs   $10,893,460 $6,600,000
Fullbacks   $3,205,000 $3,750,000
Wide Receivers   $21,031,322 $48,510,004 $43,936,185 $29,316,248 $50,100,000
Tight Ends   $19,520,056 $8,165,102 $1,580,952
Offensive Line   $22,549,887 $38,817,250 $19,200,062 $16,700,000 $16,730,000
Defensive Line   $23,492,055 $33,127,477 $17,800,000 $18,900,000
Linebackers   $28,721,200 $16,869,716 $20,094,221 $1,605,198
Secondary   $39,230,638 $42,165,898 $51,695,684 $28,203,000 $27,052,000
Special Teams   $5,140,112 $4,832,612 $4,175,000 $4,425,000 $4,025,000
Injured Reserve   $9,554,312
Suspended  
Dead   $11,394,554 $421,824


Roster Cap Figures

Current & future salary cap figures for players on the active roster. For more view the complete Dolphins Salary Cap Table

Quarterbacks Pos. 2022 2023 2024 2025 2026
Tua Tagovailoa QB $8,256,938 $9,633,094 0- 0UFA 0-
Teddy Bridgewater QB $6,500,000 0UFA 0- 0- 0-
Skylar Thompson QB $725,554 $890,554 $1,005,554 $1,120,554 0UFA
 
Running Backs Pos. 2022 2023 2024 2025 2026
Chase Edmonds RB $5,500,000 $6,600,000 0UFA 0- 0-
Myles Gaskin RB $2,561,695 0UFA 0- 0- 0-
Raheem Mostert RB $1,936,765 0UFA 0- 0- 0-
Salvon Ahmed RB $895,000 0RFA 0- 0- 0-
 
Fullbacks Pos. 2022 2023 2024 2025 2026
Alec Ingold FB $2,750,000 $3,750,000 0UFA 0- 0-
John Lovett FB $455,000 0RFA 0- 0- 0-
 
Wide Receivers Pos. 2022 2023 2024 2025 2026
Tyreek Hill WR $6,485,000 $31,200,000 $24,865,000 $28,035,000 $50,100,000
Jaylen Waddle WR $6,155,908 $7,387,090 $8,618,270 0- 0UFA
Cedrick Wilson WR $5,750,000 $8,000,000 $8,300,000 0UFA 0-
Trent Sherfield WR $1,047,500 0UFA 0- 0- 0-
Erik Ezukanma WR $886,248 $1,051,248 $1,166,248 $1,281,248 0UFA
Tanner Conner WR $706,666 $871,666 $986,667 0RFA 0-
 
Tight Ends Pos. 2022 2023 2024 2025 2026
Mike Gesicki TE $10,931,000 0UFA 0- 0- 0-
Durham Smythe TE $2,750,000 $4,250,000 0UFA 0- 0-
Cethan Carter TE $2,525,000 $2,560,000 0UFA 0- 0-
Adam Shaheen TE $2,184,805 0UFA 0- 0- 0-
Hunter Long TE $1,129,251 $1,355,102 $1,580,952 0UFA 0-
 
Offensive Line Pos. 2022 2023 2024 2025 2026
Connor Williams C $5,660,000 $8,375,000 0UFA 0- 0-
Terron Armstead LT $3,990,588 $20,400,000 $16,650,000 $16,700,000 $16,730,000
Austin Jackson RT $3,720,095 $4,340,111 0- 0UFA 0-
Michael Deiter C $2,786,312 0UFA 0- 0- 0-
Robert Hunt G $2,199,747 $2,566,372 0UFA 0- 0-
Liam Eichenberg G $1,821,473 $2,185,767 $2,550,062 0UFA 0-
Greg Little LT $1,536,672 0UFA 0- 0- 0-
Robert Jones G $835,000 $950,000 0RFA 0- 0-
 
Defensive Line Pos. 2022 2023 2024 2025 2026
Emmanuel Ogbah DE $11,350,000 $17,350,000 $17,800,000 $18,900,000 0UFA
Christian Wilkins DE $4,912,441 $10,753,000 0UFA 0- 0-
Zach Sieler DT $2,575,000 $3,225,000 0UFA 0- 0-
Trey Flowers DE $2,125,000 0UFA 0- 0- 0-
Raekwon Davis DT $1,542,409 $1,799,477 0UFA 0- 0-
John Jenkins DT $987,205 0UFA 0- 0- 0-
 
Linebackers Pos. 2022 2023 2024 2025 2026
Jerome Baker ILB $9,980,000 $11,900,000 $14,258,000 0UFA 0-
Melvin Ingram OLB $3,920,000 0UFA 0- 0- 0-
Jaelan Phillips OLB $3,185,955 $3,823,146 $4,460,337 0- 0UFA
Duke Riley OLB $2,955,882 0UFA 0- 0- 0-
Elandon Roberts ILB $2,750,000 0UFA 0- 0- 0-
Andrew Van Ginkel OLB $2,617,695 0UFA 0- 0- 0-
Sam Eguavoen LB $1,690,000 0UFA 0- 0- 0-
Channing Tindall LB $917,256 $1,146,570 $1,375,884 $1,605,198 0UFA
Calvin Munson ILB $704,412 0UFA 0- 0- 0-
 
Secondary Pos. 2022 2023 2024 2025 2026
Xavien Howard CB $9,889,281 $10,071,281 $25,906,281 $22,901,000 $24,401,000
Byron Jones CB $5,871,000 $18,851,000 $18,776,000 $5,302,000 $2,651,000
Eric Rowe SS $5,075,000 0UFA 0- 0- 0-
Nik Needham CB $3,986,000 0UFA 0- 0- 0-
Noah Igbinoghene CB $3,069,330 $3,580,885 0- 0UFA 0-
Keion Crossen CB $3,035,000 $3,170,000 $3,245,000 0UFA 0-
Clayton Fejedelem SS $2,030,000 $745,000 0- 0- 0-
Jevon Holland S $1,981,002 $2,377,203 $2,773,403 0UFA 0-
Brandon Jones FS $1,329,025 $1,550,529 0UFA 0- 0-
Justin Bethel CB $895,000 0UFA 0- 0- 0-
Elijah Campbell S $895,000 0RFA 0- 0- 0-
Kader Kohou CB $715,000 $880,000 $995,000 0RFA 0-
Trill Williams CB $460,000 $940,000 0RFA 0- 0-
 
Special Teams Pos. 2022 2023 2024 2025 2026
Jason Sanders K $3,150,000 $3,775,000 $4,175,000 $4,425,000 $4,025,000
Thomas Morstead P $1,047,500 0UFA 0- 0- 0-
Blake Ferguson LS $942,612 $1,057,612 0UFA 0- 0-
   

Dead Payroll Figures

Pos. 2022 2023 2024 2025 2026
DeVante Parker WR $5,400,000 0- 0- 0- 0-
Jakeem Grant WR $1,366,667 0- 0- 0- 0-
Jesse Davis T $1,000,000 0- 0- 0- 0-
Sony Michel RB $850,000 0- 0- 0- 0-
Brennan Scarlett OLB $500,000 0- 0- 0- 0-
Allen Hurns WR $433,334 0- 0- 0- 0-
Preston Williams WR $275,000 0- 0- 0- 0-
Solomon Kindley G $196,143 $196,143 0- 0- 0-
Jason Strowbridge DE $163,246 0- 0- 0- 0-
River Cracraft WR $160,833 0- 0- 0- 0-
Braylon Sanders WR $130,000 $10,000 0- 0- 0-
Kellen Diesch T $126,666 $13,334 0- 0- 0-
Sheldrick Redwine S $125,000 0- 0- 0- 0-
Larnel Coleman T $106,368 $56,068 0- 0- 0-
Verone McKinley S $78,333 $6,667 0- 0- 0-
Gerrid Doaks RB $72,075 0- 0- 0- 0-
Ben Stille DT $54,166 $8,334 0- 0- 0-
Blaise Andries T $52,333 $4,667 0- 0- 0-
Jordan Williams DT $41,666 $13,334 0- 0- 0-
Verone McKinley S $39,167 $6,667 0- 0- 0-
Malcolm Perry RB $37,744 0- 0- 0- 0-
Owen Carney DE $33,333 $6,667 0- 0- 0-
Cameron Goode OLB $28,314 $84,942 0- 0- 0-
Gerrid Doaks RB $25,000 0- 0- 0- 0-
Zaquandre White RB $23,333 $6,667 0- 0- 0-
Christopher Hinton DT $23,000 0- 0- 0- 0-
Elijah Hamilton CB $18,333 $6,667 0- 0- 0-
DeAndre Johnson DE $18,333 $6,667 0- 0- 0-
Jerome Johnson DT $6,667 0- 0- 0- 0-
Tommy Heatherly P $5,833 $1,667 0- 0- 0-
Carl Tucker FB $2,000 0- 0- 0- 0-
Jaytlin Askew CB $1,667 0- 0- 0- 0-