Sep 26, 2022
Daniel Kaplan
Miami Dolphins
Miami Dolphins Multi-Year Financial Summary
A summary of financial breakdowns for the Miami Dolphins, including multi-year cap totals, player cap hits, top earnings, contracts, & free agents.
Salary Cap Breakdown Totals
A current & future look at the signed players & cap dollars allocated by position group.
| 2022 | 2023 | 2024 | 2025 | 2026 | ||
|---|---|---|---|---|---|---|
| Total Cap Allocations | $189,266,222 | $213,361,707 | $159,487,658 | $100,270,000 | $97,907,000 | |
| Signed Players | 59 | 36 | 23 | 11 | 5 | |
| Quarterbacks | $15,482,492 | $10,523,648 | $1,005,554 | $1,120,554 | ||
| Running Backs | $10,893,460 | $6,600,000 | ||||
| Fullbacks | $3,205,000 | $3,750,000 | ||||
| Wide Receivers | $21,031,322 | $48,510,004 | $43,936,185 | $29,316,248 | $50,100,000 | |
| Tight Ends | $19,520,056 | $8,165,102 | $1,580,952 | |||
| Offensive Line | $22,549,887 | $38,817,250 | $19,200,062 | $16,700,000 | $16,730,000 | |
| Defensive Line | $23,492,055 | $33,127,477 | $17,800,000 | $18,900,000 | ||
| Linebackers | $28,721,200 | $16,869,716 | $20,094,221 | $1,605,198 | ||
| Secondary | $39,230,638 | $42,165,898 | $51,695,684 | $28,203,000 | $27,052,000 | |
| Special Teams | $5,140,112 | $4,832,612 | $4,175,000 | $4,425,000 | $4,025,000 | |
| Injured Reserve | $9,554,312 | |||||
| Suspended | ||||||
| Dead | $11,394,554 | $421,824 |
Roster Cap Figures
Current & future salary cap figures for players on the active roster. For more view the complete Dolphins Salary Cap Table
| Quarterbacks | Pos. | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Tua Tagovailoa | QB | $8,256,938 | $9,633,094 | - | UFA | - |
| Teddy Bridgewater | QB | $6,500,000 | UFA | - | - | - |
| Skylar Thompson | QB | $725,554 | $890,554 | $1,005,554 | $1,120,554 | UFA |
| Running Backs | Pos. | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Chase Edmonds | RB | $5,500,000 | $6,600,000 | UFA | - | - |
| Myles Gaskin | RB | $2,561,695 | UFA | - | - | - |
| Raheem Mostert | RB | $1,936,765 | UFA | - | - | - |
| Salvon Ahmed | RB | $895,000 | RFA | - | - | - |
| Fullbacks | Pos. | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Alec Ingold | FB | $2,750,000 | $3,750,000 | UFA | - | - |
| John Lovett | FB | $455,000 | RFA | - | - | - |
| Wide Receivers | Pos. | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Tyreek Hill | WR | $6,485,000 | $31,200,000 | $24,865,000 | $28,035,000 | $50,100,000 |
| Jaylen Waddle | WR | $6,155,908 | $7,387,090 | $8,618,270 | - | UFA |
| Cedrick Wilson | WR | $5,750,000 | $8,000,000 | $8,300,000 | UFA | - |
| Trent Sherfield | WR | $1,047,500 | UFA | - | - | - |
| Erik Ezukanma | WR | $886,248 | $1,051,248 | $1,166,248 | $1,281,248 | UFA |
| Tanner Conner | WR | $706,666 | $871,666 | $986,667 | RFA | - |
| Tight Ends | Pos. | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Mike Gesicki | TE | $10,931,000 | UFA | - | - | - |
| Durham Smythe | TE | $2,750,000 | $4,250,000 | UFA | - | - |
| Cethan Carter | TE | $2,525,000 | $2,560,000 | UFA | - | - |
| Adam Shaheen | TE | $2,184,805 | UFA | - | - | - |
| Hunter Long | TE | $1,129,251 | $1,355,102 | $1,580,952 | UFA | - |
| Offensive Line | Pos. | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Connor Williams | C | $5,660,000 | $8,375,000 | UFA | - | - |
| Terron Armstead | LT | $3,990,588 | $20,400,000 | $16,650,000 | $16,700,000 | $16,730,000 |
| Austin Jackson | RT | $3,720,095 | $4,340,111 | - | UFA | - |
| Michael Deiter | C | $2,786,312 | UFA | - | - | - |
| Robert Hunt | G | $2,199,747 | $2,566,372 | UFA | - | - |
| Liam Eichenberg | G | $1,821,473 | $2,185,767 | $2,550,062 | UFA | - |
| Greg Little | LT | $1,536,672 | UFA | - | - | - |
| Robert Jones | G | $835,000 | $950,000 | RFA | - | - |
| Defensive Line | Pos. | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Emmanuel Ogbah | DE | $11,350,000 | $17,350,000 | $17,800,000 | $18,900,000 | UFA |
| Christian Wilkins | DE | $4,912,441 | $10,753,000 | UFA | - | - |
| Zach Sieler | DT | $2,575,000 | $3,225,000 | UFA | - | - |
| Trey Flowers | DE | $2,125,000 | UFA | - | - | - |
| Raekwon Davis | DT | $1,542,409 | $1,799,477 | UFA | - | - |
| John Jenkins | DT | $987,205 | UFA | - | - | - |
| Linebackers | Pos. | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Jerome Baker | ILB | $9,980,000 | $11,900,000 | $14,258,000 | UFA | - |
| Melvin Ingram | OLB | $3,920,000 | UFA | - | - | - |
| Jaelan Phillips | OLB | $3,185,955 | $3,823,146 | $4,460,337 | - | UFA |
| Duke Riley | OLB | $2,955,882 | UFA | - | - | - |
| Elandon Roberts | ILB | $2,750,000 | UFA | - | - | - |
| Andrew Van Ginkel | OLB | $2,617,695 | UFA | - | - | - |
| Sam Eguavoen | LB | $1,690,000 | UFA | - | - | - |
| Channing Tindall | LB | $917,256 | $1,146,570 | $1,375,884 | $1,605,198 | UFA |
| Calvin Munson | ILB | $704,412 | UFA | - | - | - |
| Secondary | Pos. | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Xavien Howard | CB | $9,889,281 | $10,071,281 | $25,906,281 | $22,901,000 | $24,401,000 |
| Byron Jones | CB | $5,871,000 | $18,851,000 | $18,776,000 | $5,302,000 | $2,651,000 |
| Eric Rowe | SS | $5,075,000 | UFA | - | - | - |
| Nik Needham | CB | $3,986,000 | UFA | - | - | - |
| Noah Igbinoghene | CB | $3,069,330 | $3,580,885 | - | UFA | - |
| Keion Crossen | CB | $3,035,000 | $3,170,000 | $3,245,000 | UFA | - |
| Clayton Fejedelem | SS | $2,030,000 | $745,000 | - | - | - |
| Jevon Holland | S | $1,981,002 | $2,377,203 | $2,773,403 | UFA | - |
| Brandon Jones | FS | $1,329,025 | $1,550,529 | UFA | - | - |
| Justin Bethel | CB | $895,000 | UFA | - | - | - |
| Elijah Campbell | S | $895,000 | RFA | - | - | - |
| Kader Kohou | CB | $715,000 | $880,000 | $995,000 | RFA | - |
| Trill Williams | CB | $460,000 | $940,000 | RFA | - | - |
| Special Teams | Pos. | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Jason Sanders | K | $3,150,000 | $3,775,000 | $4,175,000 | $4,425,000 | $4,025,000 |
| Thomas Morstead | P | $1,047,500 | UFA | - | - | - |
| Blake Ferguson | LS | $942,612 | $1,057,612 | UFA | - | - |
Dead Payroll Figures
| Pos. | 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|---|
| DeVante Parker | WR | $5,400,000 | - | - | - | - |
| Jakeem Grant | WR | $1,366,667 | - | - | - | - |
| Jesse Davis | T | $1,000,000 | - | - | - | - |
| Sony Michel | RB | $850,000 | - | - | - | - |
| Brennan Scarlett | OLB | $500,000 | - | - | - | - |
| Allen Hurns | WR | $433,334 | - | - | - | - |
| Preston Williams | WR | $275,000 | - | - | - | - |
| Solomon Kindley | G | $196,143 | $196,143 | - | - | - |
| Jason Strowbridge | DE | $163,246 | - | - | - | - |
| River Cracraft | WR | $160,833 | - | - | - | - |
| Braylon Sanders | WR | $130,000 | $10,000 | - | - | - |
| Kellen Diesch | T | $126,666 | $13,334 | - | - | - |
| Sheldrick Redwine | S | $125,000 | - | - | - | - |
| Larnel Coleman | T | $106,368 | $56,068 | - | - | - |
| Verone McKinley | S | $78,333 | $6,667 | - | - | - |
| Gerrid Doaks | RB | $72,075 | - | - | - | - |
| Ben Stille | DT | $54,166 | $8,334 | - | - | - |
| Blaise Andries | T | $52,333 | $4,667 | - | - | - |
| Jordan Williams | DT | $41,666 | $13,334 | - | - | - |
| Verone McKinley | S | $39,167 | $6,667 | - | - | - |
| Malcolm Perry | RB | $37,744 | - | - | - | - |
| Owen Carney | DE | $33,333 | $6,667 | - | - | - |
| Cameron Goode | OLB | $28,314 | $84,942 | - | - | - |
| Gerrid Doaks | RB | $25,000 | - | - | - | - |
| Zaquandre White | RB | $23,333 | $6,667 | - | - | - |
| Christopher Hinton | DT | $23,000 | - | - | - | - |
| Elijah Hamilton | CB | $18,333 | $6,667 | - | - | - |
| DeAndre Johnson | DE | $18,333 | $6,667 | - | - | - |
| Jerome Johnson | DT | $6,667 | - | - | - | - |
| Tommy Heatherly | P | $5,833 | $1,667 | - | - | - |
| Carl Tucker | FB | $2,000 | - | - | - | - |
| Jaytlin Askew | CB | $1,667 | - | - | - | - |
Dolphins 2022 Cap Totals
- Maximum Salary Cap: $212,600,000
- Active Contracts: $173,840,910
- Injured Reserve: $9,554,312
- Dead Cap: $11,394,554
- Total Cap: $204,329,976
- Est. Cap Space: $8,270,024
Calculated Market Values
- view Tua Tagovailoa ($36.3M)
- view Christian Wilkins ($16.8M)
- view Mike Gesicki ($14.3M)
- view Zach Sieler ($9.9M)
Dolphins – The Athletic
Sep 26, 2022
Daniel Kaplan
Sep 26, 2022
Richard Deitsch
Why the Bills-Dolphins battle of top AFC teams didn’t get CBS’ top broadcast crew
Sep 26, 2022
Chris Branch
The Pulse: NFL Week 3 reset, #JudgeWatch, and butt punts
Guaranteed $ Remaining
- Tyreek Hill (WR) $27,035,000
- Emmanuel Ogbah (DE) $19,000,000
- Terron Armstead (LT) $18,120,000
- Mike Gesicki (TE) $10,931,000
- Jaylen Waddle (WR) $9,367,088
Most Dead Cap
- Tyreek Hill (WR) $52,635,000
- Xavien Howard (CB) $42,965,843
- Emmanuel Ogbah (DE) $32,000,000
- Terron Armstead (LT) $30,120,000
- Jaylen Waddle (WR) $22,161,266
Most Earnings
- Melvin Ingram (OLB) $89,222,338
- Terron Armstead (LT) $82,221,026
- Xavien Howard (CB) $67,344,446
- Tyreek Hill (WR) $66,889,171
- Trey Flowers (DE) $62,288,964
Top Dolphins Contracts
- Tyreek Hill (WR) $120,000,000
- Xavien Howard (CB) $90,000,000
- Terron Armstead (LT) $75,000,000
- Emmanuel Ogbah (DE) $65,400,000
- Jerome Baker (ILB) $37,500,000
Transactions
Sep 16 2022
Brandon Shell, T
Signed to the practice squad by Miami (MIA)
Sep 7 2022
Darius Hodge, LB
Waived by Miami (MIA)
Sep 6 2022
Brennan Scarlett, OLB
Released by Miami (MIA)
Sep 5 2022
Christopher Hinton, DT
Signed to the practice squad by Miami (MIA)
Sep 5 2022
Chris Steele, CB
Signed to the practice squad by Miami (MIA)
» View More News