
Miami Dolphins
Miami Dolphins 2023 Salary Cap
Dolphins 2023 Salary Cap
An updated look at the Miami Dolphins 2023 salary cap table, including team cap space, dead cap figures, and complete breakdowns of player cap hits, salaries, and bonuses.
Active Players (63) | Pos. | Cap Hit | Base Salary | Signing Bonus | Roster Bonus | Option Bonus | Workout Bonus | Restruc. Bonus | Misc. | Dead Cap | Cap Hit | Cap % |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Byron Jones | CB | $18,351,000 | $13,500,000 | $2,100,000 | - | - | $100,000 | $2,651,000 | - | ($14,804,000) | $18,351,000 | 8.13 |
Emmanuel Ogbah | DE | $17,185,292 | $15,000,000 | $2,000,000 | $185,292 | - | - | - | - | ($21,000,000) | $17,185,292 | 7.61 |
Tyreek Hill | WR | $12,823,750 | $1,165,000 | $5,100,000 | - | - | $100,000 | $6,208,750 | $250,000 | ($46,400,000) | $12,823,750 | 5.68 |
Jerome Baker | ILB | $12,516,111 | $8,410,000 | $3,125,000 | $90,000 | - | $25,000 | $616,111 | $250,000 | ($8,714,444) | $12,516,111 | 5.55 |
Christian Wilkins | DE | $10,753,000 | $10,753,000 | - | - | - | - | - | - | ($10,753,000) | $10,753,000 | 4.76 |
Xavien Howard | CB | $10,071,281 | $1,165,000 | $4,154,000 | - | $3,397,000 | $100,000 | $1,255,281 | - | ($33,076,562) | $10,071,281 | 4.46 |
Tua Tagovailoa | QB | $9,633,094 | $1,010,000 | $4,894,625 | $3,728,469 | - | - | - | - | ($32,804,094) | $9,633,094 | 4.27 |
Terron Armstead | LT | $9,238,456 | $1,165,000 | $2,400,000 | $764,706 | - | - | $3,958,750 | $950,000 | ($26,600,000) | $9,238,456 | 4.09 |
Connor Williams | C | $8,375,000 | $6,500,000 | $1,375,000 | $500,000 | - | - | - | - | ($3,375,000) | $8,375,000 | 3.71 |
Cedrick Wilson | WR | $8,000,000 | $7,000,000 | $1,000,000 | - | - | - | - | - | ($7,000,000) | $8,000,000 | 3.54 |
Bradley Chubb | OLB | $7,541,489 | $1,080,000 | $2,697,489 | - | - | $100,000 | $3,664,000 | - | ($30,189,956) | $7,541,489 | 3.34 |
Jaylen Waddle | WR | $7,387,090 | $940,000 | $4,264,726 | $2,182,364 | - | - | - | - | ($16,005,359) | $7,387,090 | 3.27 |
Austin Jackson | RT | $4,340,111 | $2,470,048 | $1,870,063 | - | - | - | - | - | ($4,340,111) | $4,340,111 | 1.92 |
Durham Smythe | TE | $4,235,294 | $3,250,000 | $750,000 | $235,294 | - | - | - | - | ($750,000) | $4,235,294 | 1.88 |
Robert Hunt | G | $3,848,498 | $2,992,000 | $856,498 | - | - | - | - | - | ($856,498) | $3,848,498 | 1.71 |
Jaelan Phillips | OLB | $3,823,146 | $1,934,382 | $1,888,764 | - | - | - | - | - | ($8,283,483) | $3,823,146 | 1.69 |
Jason Sanders | K | $3,775,000 | $3,375,000 | $400,000 | - | - | - | - | - | - | $3,775,000 | 1.67 |
Alec Ingold | FB | $3,730,000 | $2,660,000 | $750,000 | $320,000 | - | - | - | - | ($750,000) | $3,730,000 | 1.65 |
Noah Igbinoghene | CB | $3,580,885 | $2,144,665 | $1,436,220 | - | - | - | - | - | ($2,436,220) | $3,580,885 | 1.59 |
Braxton Berrios | WR | $3,500,000 | $1,500,000 | $1,500,000 | $500,000 | - | - | - | - | ($3,000,000) | $3,500,000 | 1.55 |
David Long | LB | $3,290,000 | $1,080,000 | $2,210,000 | - | - | - | - | - | ($5,500,000) | $3,290,000 | 1.46 |
Dan Feeney | G | $3,250,000 | $1,080,000 | $2,045,000 | $125,000 | - | - | - | - | ($3,125,000) | $3,250,000 | 1.44 |
Zach Sieler | DT | $3,225,000 | $2,500,000 | $250,000 | $450,000 | - | $25,000 | - | - | ($250,000) | $3,225,000 | 1.43 |
Keion Crossen | CB | $3,155,000 | $2,865,000 | - | $240,000 | - | $50,000 | - | - | - | $3,155,000 | 1.40 |
Brandon Jones | FS | $3,019,017 | $2,743,000 | $276,017 | - | - | - | - | - | ($276,017) | $3,019,017 | 1.34 |
Jalen Ramsey | CB | $2,932,000 | $1,165,000 | $1,767,000 | - | - | - | - | - | ($35,500,000) | $2,932,000 | 1.30 |
Mike White | QB | $2,790,000 | $1,080,000 | $1,710,000 | - | - | - | - | - | ($4,500,000) | $2,790,000 | 1.24 |
Jevon Holland | S | $2,377,203 | $1,452,401 | $924,802 | - | - | - | - | - | ($3,302,005) | $2,377,203 | 1.05 |
Jeff Wilson | RB | $2,202,500 | $1,080,000 | $782,500 | $240,000 | - | $100,000 | - | - | ($2,645,000) | $2,202,500 | 0.98 |
Liam Eichenberg | G | $2,185,767 | $1,388,589 | $797,178 | - | - | - | - | - | ($1,594,356) | $2,185,767 | 0.97 |
Raheem Mostert | RB | $2,170,882 | $1,165,000 | $650,000 | $255,882 | - | $100,000 | - | - | ($2,200,000) | $2,170,882 | 0.96 |
Duke Riley | OLB | $1,915,000 | $1,080,000 | $585,000 | $250,000 | - | - | - | - | ($2,250,000) | $1,915,000 | 0.85 |
Raekwon Davis | DT | $1,799,477 | $1,381,204 | $418,273 | - | - | - | - | - | ($418,273) | $1,799,477 | 0.80 |
Deshon Elliott | S | $1,770,000 | $1,080,000 | $690,000 | - | - | - | - | - | ($1,770,000) | $1,770,000 | 0.78 |
Eric Saubert | TE | $1,685,000 | $1,080,000 | $350,000 | $255,000 | - | - | - | - | ($850,000) | $1,685,000 | 0.75 |
Salvon Ahmed | RB | $1,410,000 | $1,010,000 | $100,000 | $300,000 | - | - | - | - | ($300,000) | $1,410,000 | 0.62 |
Nik Needham | CB | $1,232,500 | $1,672,000 | $152,500 | - | - | - | - | - | ($750,000) | $1,232,500 | 0.55 |
Channing Tindall | LB | $1,146,570 | $934,314 | $212,256 | - | - | - | - | - | ($636,768) | $1,146,570 | 0.51 |
Jake Bailey | P | $1,092,500 | $1,080,000 | $152,500 | - | - | - | - | - | ($1,092,500) | $1,092,500 | 0.48 |
Geron Christian | T | $1,092,500 | $1,080,000 | $152,500 | - | - | - | - | - | ($352,500) | $1,092,500 | 0.48 |
Malik Reed | OLB | $1,092,500 | $1,080,000 | $100,000 | $52,500 | - | - | - | - | ($750,000) | $1,092,500 | 0.48 |
Blake Ferguson | LS | $1,057,612 | $1,010,000 | $47,612 | - | - | - | - | - | ($47,612) | $1,057,612 | 0.47 |
Erik Ezukanma | WR | $1,051,248 | $870,000 | $181,248 | - | - | - | - | - | ($543,744) | $1,051,248 | 0.47 |
Kendall Lamm | RT | $1,049,265 | $1,165,000 | $100,000 | $9,265 | - | - | - | - | ($200,000) | $1,049,265 | 0.46 |
Elijah Campbell | S | $1,010,000 | $1,010,000 | - | - | - | - | - | - | - | $1,010,000 | 0.45 |
Lester Cotton | G | $1,010,000 | $1,010,000 | - | - | - | - | - | - | - | $1,010,000 | 0.45 |
Freddie Swain | WR | $1,010,000 | $1,010,000 | - | - | - | - | - | - | - | $1,010,000 | 0.45 |
Myles Gaskin | RB | $975,882 | $1,080,000 | - | $35,882 | - | - | - | - | - | $975,882 | 0.43 |
Robert Jones | G | $950,000 | $940,000 | $10,000 | - | - | - | - | - | ($10,000) | $950,000 | 0.42 |
River Cracraft | WR | $940,000 | $1,080,000 | - | - | - | - | - | - | - | $940,000 | 0.42 |
Skylar Thompson | QB | $890,554 | $870,000 | $20,554 | - | - | - | - | - | ($61,662) | $890,554 | 0.39 |
Kader Kohou | CB | $880,000 $10,000 | $870,000 | $10,000 | - | - | - | - | - | ($20,000) | $880,000 $10,000 | 0.39 |
Trill Williams | CB | $875,000 $5,000 | $870,000 | $5,000 | - | - | - | - | - | ($5,000) | $875,000 $5,000 | 0.39 |
Tanner Conner | WR | $871,666 $1,666 | $870,000 | $1,666 | - | - | - | - | - | ($3,334) | $871,666 $1,666 | 0.39 |
Josiah Bronson | DT | $870,000 | $870,000 | - | - | - | - | - | - | - | $870,000 | 0.39 |
John Lovett | FB | $870,000 | $870,000 | - | - | - | - | - | - | - | $870,000 | 0.39 |
Verone McKinley | S | $870,000 | $870,000 | - | - | - | - | - | - | - | $870,000 | 0.39 |
Braylon Sanders | WR | $870,000 | $870,000 | - | - | - | - | - | - | - | $870,000 | 0.39 |
Kion Smith | T | $870,000 | $870,000 | - | - | - | - | - | - | - | $870,000 | 0.39 |
Tino Ellis | CB | $750,000 | $750,000 | - | - | - | - | - | - | - | $750,000 | 0.33 |
Cameron Goode | OLB | $750,000 | $750,000 | - | - | - | - | - | - | - | $750,000 | 0.33 |
Jaylen Twyman | DT | $750,000 | $750,000 | - | - | - | - | - | - | - | $750,000 | 0.33 |
Justin Bethel | CB | - | - | - | - | - | - | - | - | - | - | 0.00 |
Andrew Van Ginkel | LB | - | - | - | - | - | - | - | - | - | - | 0.00 |
Active Roster: | $226,713,140 | $136,345,603 | $57,263,991 | $10,719,654 | $3,397,000 | $700,000 | $18,353,892 | $1,450,000 | - | $226,713,140 | 100.44 |
2023 Projected Draft Pool Cap
Estimated cap dollars necessary to sign upcoming draft picks (not included in the cap figure yet)
Player (4) | Pos. | Cap Hit | Base Salary | Signing Bonus | Roster Bonus | Option Bonus | Workout Bonus | Restruc. Bonus | Misc. | Dead Cap | Cap Hit (Total) | Cap Hit (Top 51) |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Round 2, Pick #51 | $1,283,795 | $705,000 | $578,796 | - | - | - | - | - | - | $1,283,795 | $1,283,795 | |
Round 3, Pick #84 | $966,636 | $705,000 | $261,636 | - | - | - | - | - | - | $966,636 | $966,636 | |
Round 6, Pick #197 | $753,211 | $705,000 | $48,211 | - | - | - | - | - | - | $753,211 | $48,211 | |
Round 7, Pick #238 | $730,990 | $705,000 | $25,990 | - | - | - | - | - | - | $730,990 | $25,990 | |
Projected Draft Pool: | $3,734,632 | $3,734,632 | $2,324,632 |
2023 Dead Cap
These cap figures derive from the trade or release of players from the active roster or practice squad. All count toward the team total.
Player (18) | Pos. | Cap Hit | Base Salary | Signing Bonus | Roster Bonus | Option Bonus | Workout Bonus | Restruc. Bonus | Misc. | Dead Cap | Cap Hit | Cap % |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Eric Fisher | LT | $1,991,112 | - | $1,991,112 | - | - | - | - | - | - | $1,991,112 | 0.88 |
Clayton Fejedelem | S | $745,000 | - | $745,000 | - | - | - | - | - | - | $745,000 | 0.33 |
Chase Edmonds | RB | $600,000 | - | $600,000 | - | - | - | - | - | - | $600,000 | 0.27 |
Hunter Long | TE | $486,802 | - | $486,802 | - | - | - | - | - | - | $486,802 | 0.22 |
Solomon Kindley | G | $196,143 | - | $196,143 | - | - | - | - | - | - | $196,143 | 0.09 |
Cameron Goode | OLB | $84,942 | - | $84,942 | - | - | - | - | - | - | $84,942 | 0.04 |
Larnel Coleman | T | $56,068 | - | $56,068 | - | - | - | - | - | - | $56,068 | 0.02 |
Kellen Diesch | T | $13,334 | - | $13,334 | - | - | - | - | - | - | $13,334 | 0.01 |
Jordan Williams | DT | $13,334 | - | $13,334 | - | - | - | - | - | - | $13,334 | 0.01 |
Braylon Sanders | WR | $10,000 | - | $10,000 | - | - | - | - | - | - | $10,000 | 0.00 |
Ben Stille | DT | $8,334 | - | $8,334 | - | - | - | - | - | - | $8,334 | 0.00 |
Owen Carney | DE | $6,667 | - | $6,667 | - | - | - | - | - | - | $6,667 | 0.00 |
Elijah Hamilton | CB | $6,667 | - | $6,667 | - | - | - | - | - | - | $6,667 | 0.00 |
DeAndre Johnson | DE | $6,667 | - | $6,667 | - | - | - | - | - | - | $6,667 | 0.00 |
Verone McKinley | S | $6,667 | - | $6,667 | - | - | - | - | - | - | $6,667 | 0.00 |
Zaquandre White | RB | $6,667 | - | $6,667 | - | - | - | - | - | - | $6,667 | 0.00 |
Blaise Andries | T | $4,667 | - | $4,667 | - | - | - | - | - | - | $4,667 | 0.00 |
Tommy Heatherly | P | $1,667 | - | $1,667 | - | - | - | - | - | - | $1,667 | 0.00 |
Dead Money: | $4,244,738 | - | $4,244,738 | - | - | - | - | - | - | $4,244,738 | 1.88 |
2023 Cap Totals
Cap Type | Base Salary | Signing Bonus | Roster Bonus | Option Bonus | Workout Bonus | Restruc. Bonus | Incentives | Cap Total | |
---|---|---|---|---|---|---|---|---|---|
2023 NFL Salary Cap | $224,800,000 | ||||||||
2022 Rollover Cap | $2,161,475 | ||||||||
Adjustment | $-1,249,880 | ||||||||
Adjusted Salary Cap | $225,711,595 | ||||||||
All Contracts | $136,345,603 | $57,263,991 | $10,719,654 | $3,397,000 | $700,000 | $18,353,892 | $1,450,000 | $226,713,140 | |
Top 51 Contracts | $127,135,603 | $57,247,325 | $10,719,654 | $3,397,000 | $700,000 | $18,353,892 | $1,450,000 | $217,503,140 | |
Dead Money | - | $4,244,738 | - | - | - | - | - | $4,244,738 | |
Total (All) | $136,345,603 | $61,508,729 | $10,719,654 | $3,397,000 | $700,000 | $18,353,892 | $1,450,000 | $230,957,878 | |
Total (w/Top 51) | $127,135,603 | $61,492,063 | $10,719,654 | $3,397,000 | $700,000 | $18,353,892 | $1,450,000 | $221,747,878 | |
Cap Space (w/All) | $-5,246,283 | ||||||||
Cap Space (w/Top 51) | $3,963,717 |