Jul 15, 2018Michael Ginnitti
Miami Dolphins 2018 Salary Cap
Dolphins 2018 Salary Cap
An updated look at the Miami Dolphins 2018 salary cap table, including team cap space, dead cap figures, and complete breakdowns of player cap hits, salaries, and bonuses.
| Active Players (88) | Pos. | Base Salary | Signing Bonus | Roster Bonus | Option Bonus | Workout Bonus | Restruc. Bonus | Misc. | Dead Cap | Cap Hit | Cap % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Robert Quinn | OLB | $10,333,301 | - | $1,111,111 | - | - | - | - | ($1,111,111) | $11,444,412 | 6.29 |
| Andre Branch | DE | $7,900,000 | $2,000,000 | - | - | $100,000 | - | - | ($11,900,000) | $10,000,000 | 5.50 |
| Kenny Stills | WR | $7,975,000 | $1,750,000 | - | - | $25,000 | - | - | ($15,225,000) | $9,750,000 | 5.36 |
| Kiko Alonso | OLB | $7,875,000 | $1,762,500 | - | - | $25,000 | - | - | ($13,162,500) | $9,662,500 | 5.31 |
| Cameron Wake | DE | $8,000,000 | $500,000 | - | - | $125,000 | - | $1,000,000 | ($3,500,000) | $9,625,000 | 5.29 |
| Ja'Wuan James | RT | $9,341,000 | - | - | - | - | - | - | ($9,341,000) | $9,341,000 | 5.14 |
| Ryan Tannehill | QB | $790,000 | $2,300,000 | - | - | $25,000 | $5,561,666 | - | ($22,075,000) | $8,676,666 | 4.77 |
| Josh Sitton | G | $1,015,000 | - | $5,435,000 | - | $50,000 | - | - | ($8,450,000) | $6,500,000 | 3.57 |
| Danny Amendola | WR | $2,950,000 | - | $3,000,000 | - | $50,000 | - | - | ($6,000,000) | $6,000,000 | 3.30 |
| Daniel Kilgore | C | $2,525,000 | - | $2,800,000 | - | $50,000 | - | - | ($4,825,000) | $5,375,000 | 2.96 |
| Reshad Jones | SS | $970,000 | $1,840,000 | - | - | - | $2,101,250 | - | ($16,735,000) | $4,911,250 | 2.70 |
| Albert Wilson | WR | $790,000 | $1,333,333 | $2,685,000 | - | $25,000 | - | - | ($14,450,000) | $4,833,333 | 2.66 |
| William Hayes | DE | $4,000,000 | - | - | - | $50,000 | - | - | ($4,000,000) | $4,050,000 | 2.23 |
| DeVante Parker | WR | $1,918,165 | $1,542,553 | - | - | - | - | - | ($3,460,718) | $3,460,718 | 1.90 |
| Laremy Tunsil | LT | $1,582,514 | $1,815,027 | - | - | - | - | - | ($7,361,339) | $3,397,541 | 1.87 |
| Minkah Fitzpatrick | S | $480,000 | $2,510,504 | - | - | - | - | - | ($16,447,772) | $2,990,504 | 1.64 |
| Akeem Spence | DT | $2,575,000 | - | $250,000 | - | $100,000 | - | - | - | $2,925,000 | 1.61 |
| T.J. McDonald | FS | $1,500,000 | $952,000 | - | - | $50,000 | - | - | ($8,998,000) | $2,502,000 | 1.38 |
| Charles Harris | DE | $957,897 | $1,506,589 | - | - | - | - | - | ($6,928,458) | $2,464,486 | 1.36 |
| Ted Larsen | G | $1,500,000 | $416,666 | - | - | $25,000 | - | - | ($833,334) | $1,941,666 | 1.07 |
| Xavien Howard | CB | $1,007,094 | $664,189 | - | - | - | - | - | ($1,328,378) | $1,671,283 | 0.92 |
| Bobby McCain | CB | $705,000 | $797,072 | - | - | - | - | - | ($10,005,000) | $1,502,072 | 0.83 |
| Stephone Anthony | OLB | $1,087,150 | - | $402,176 | - | - | - | - | - | $1,489,326 | 0.82 |
| Jordan Phillips | DT | $1,029,942 | $358,256 | - | - | - | - | - | ($358,256) | $1,388,198 | 0.76 |
| Sam Young | LT | $915,000 | $350,000 | - | - | $50,000 | - | - | ($350,000) | $1,315,000 | 0.72 |
| Walt Aikens | FS | $800,000 | - | $500,000 | - | - | - | - | ($1,300,000) | $1,300,000 | 0.71 |
| Mike Gesicki | TE | $480,000 | $722,168 | - | - | - | - | - | ($3,669,214) | $1,202,168 | 0.66 |
| Frank Gore | RB | $1,015,000 | $90,000 | - | - | - | - | - | ($90,000) | $1,105,000 | 0.61 |
| MarQueis Gray | TE | $925,000 | $100,000 | - | - | $50,000 | - | - | ($100,000) | $1,075,000 | 0.59 |
| Raekwon McMillan | OLB | $678,524 | $389,098 | - | - | - | - | - | ($1,845,818) | $1,067,622 | 0.59 |
| Kenyan Drake | RB | $705,000 | $205,315 | - | - | - | - | - | ($410,630) | $910,315 | 0.50 |
| Leonte Carroo | WR | $650,000 | $175,097 | - | - | - | - | - | ($350,194) | $825,097 | 0.45 |
| Cordrea Tankersley | CB | $583,000 | $176,572 | - | - | - | - | - | ($529,716) | $759,572 | 0.42 |
| Tony Lippett | CB | $705,000 | $53,691 | - | - | - | - | - | ($53,691) | $758,691 | 0.42 |
| Jerome Baker | OLB | $480,000 | $243,800 | - | - | - | - | - | ($975,200) | $723,800 | 0.40 |
| John Denney | LS | $1,015,000 | $90,000 | - | - | - | - | - | ($90,000) | $720,000 | 0.40 |
| David Fales | QB | $790,000 | $90,000 | - | - | - | - | - | ($90,000) | $720,000 | 0.40 |
| Terence Garvin | ILB | $790,000 | $90,000 | - | - | - | - | - | ($90,000) | $720,000 | 0.40 |
| Brock Osweiler | QB | $790,000 | $90,000 | - | - | - | - | - | ($720,000) | $720,000 | 0.40 |
| A.J. Derby | TE | $705,000 | - | - | - | - | - | - | - | $705,000 | 0.39 |
| Mike Hull | ILB | $705,000 | - | - | - | - | - | - | - | $705,000 | 0.39 |
| Bryce Petty | QB | $705,000 | - | - | - | - | - | - | - | $705,000 | 0.39 |
| Jakeem Grant | WR | $630,000 | $35,095 | - | - | - | - | - | ($70,191) | $665,095 | 0.37 |
| Durham Smythe | TE | $480,000 | $158,058 | - | - | - | - | - | ($632,235) | $638,058 | 0.35 |
| Gavin Escobar | TE | $790,000 | - | - | - | - | - | - | - | $630,000 | 0.35 |
| Jake Brendel | C | $630,000 | - | - | - | - | - | - | - | $630,000 | 0.35 |
| Jordan Lucas | S | $630,000 | - | - | - | - | - | - | - | $630,000 | 0.35 |
| Senorise Perry | RB | $630,000 | - | - | - | - | - | - | - | $630,000 | 0.35 |
| Rashawn Scott | WR | $630,000 | - | - | - | - | - | - | - | $630,000 | 0.35 |
| Gabe Wright | DT | $630,000 | - | - | - | - | - | - | - | $630,000 | 0.35 |
| Kalen Ballage | RB | $480,000 | $147,295 | - | - | - | - | - | ($589,181) | $627,295 | 0.34 |
| Isaac Asiata | G | $555,000 | $65,198 | - | - | - | - | - | ($195,594) | $620,198 $65,198 | 0.34 |
| Davon Godchaux | DT | $555,000 | $50,484 | - | - | - | - | - | ($151,453) | $605,484 $50,484 | 0.33 |
| Vincent Taylor | DT | $555,000 | $38,603 | - | - | - | - | - | ($115,810) | $593,603 $38,603 | 0.33 |
| Chase Allen | OLB | $555,000 | $3,333 | - | - | - | - | - | ($6,667) | $558,333 $3,333 | 0.31 |
| Eric Smith | T | $555,000 | $3,333 | - | - | - | - | - | ($6,667) | $558,333 $3,333 | 0.31 |
| Maurice Smith | S | $555,000 | $2,833 | - | - | - | - | - | ($5,667) | $557,833 $2,833 | 0.31 |
| Torry McTyer | CB | $555,000 | $2,500 | - | - | - | - | - | ($5,000) | $557,500 $2,500 | 0.31 |
| Matt Haack | P | $555,000 | $1,333 | - | - | - | - | - | ($2,667) | $556,333 $1,333 | 0.31 |
| Jesse Davis | T | $555,000 | - | - | - | - | - | - | - | $555,000 | 0.31 |
| Thomas Duarte | TE | $555,000 | - | - | - | - | - | - | - | $555,000 | 0.31 |
| Trae Elston | S | $555,000 | - | - | - | - | - | - | - | $555,000 | 0.31 |
| Cameron Malveaux | DE | $555,000 | - | - | - | - | - | - | - | $555,000 | 0.31 |
| Zach Sterup | T | $555,000 | - | - | - | - | - | - | - | $555,000 | 0.31 |
| Jonathan Woodard | DE | $555,000 | - | - | - | - | - | - | - | $555,000 | 0.31 |
| Cornell Armstrong | CB | $480,000 | $29,602 | - | - | - | - | - | ($118,408) | $509,602 $29,602 | 0.28 |
| Quentin Poling | ILB | $480,000 | $23,420 | - | - | - | - | - | ($93,680) | $503,420 $23,420 | 0.28 |
| Jason Sanders | K | $480,000 | $22,800 | - | - | - | - | - | ($91,200) | $502,800 $22,800 | 0.28 |
| Isaiah Ford | WR | $480,000 | $19,575 | - | - | - | - | - | ($58,726) | $499,575 $19,575 | 0.27 |
| Jalen Davis | CB | $480,000 | $6,666 | - | - | - | - | - | ($45,000) | $486,666 $6,666 | 0.27 |
| Mike McCray | LB | $480,000 | $3,333 | - | - | - | - | - | ($22,000) | $483,333 $3,333 | 0.27 |
| Johnathan Alston | CB | $480,000 | - | - | - | - | - | - | - | $480,000 | 0.26 |
| Travez Calhoun | S | $480,000 | - | - | - | - | - | - | - | $480,000 | 0.26 |
| Cayson Collins | LB | $480,000 | - | - | - | - | - | - | - | $480,000 | 0.26 |
| Lucas Gravelle | LS | $480,000 | - | - | - | - | - | - | - | $480,000 | 0.26 |
| Connor Hilland | G | $480,000 | - | - | - | - | - | - | - | $480,000 | 0.26 |
| Buddy Howell | RB | $480,000 | - | - | - | - | - | - | - | $480,000 | 0.26 |
| Roubbens Joseph | T | $480,000 | - | - | - | - | - | - | - | $480,000 | 0.26 |
| Greg Joseph | K | $480,000 | - | - | - | - | - | - | - | $480,000 | 0.26 |
| Malcolm Lewis | WR | $480,000 | - | - | - | - | - | - | - | $480,000 | 0.26 |
| Claudy Mathieu | DE | $480,000 | - | - | - | - | - | - | - | $480,000 | 0.26 |
| Drew Morgan | WR | $480,000 | - | - | - | - | - | - | - | $480,000 | 0.26 |
| Anthony Moten | DT | $480,000 | - | - | - | - | - | - | - | $480,000 | 0.26 |
| Francis Owusu | WR | $480,000 | - | - | - | - | - | - | - | $480,000 | 0.26 |
| Jamiyus Pittman | DT | $480,000 | - | - | - | - | - | - | - | $480,000 | 0.26 |
| Brandon Radcliff | RB | $480,000 | - | - | - | - | - | - | - | $480,000 | 0.26 |
| Quincy Redmon | DE | $480,000 | - | - | - | - | - | - | - | $480,000 | 0.26 |
| David Steinmetz | G | $480,000 | - | - | - | - | - | - | - | $480,000 | 0.26 |
2018 Projected Draft Pool Cap
| Player (8) | Pos. | Base Salary | Signing Bonus | Roster Bonus | Option Bonus | Workout Bonus | Restruc. Bonus | Misc. | Dead Cap | Cap Hit |
|---|---|---|---|---|---|---|---|---|---|---|
| Minkah Fitzpatrick Round 1, Pick #11 |
S | - | - | - | - | - | - | - | - | $3,016,438 |
| Mike Gesicki Round 2, Pick #42 |
TE | - | - | - | - | - | - | - | - | $1,209,628 |
| Jerome Baker Round 3, Pick #73 |
OLB | - | - | - | - | - | - | - | - | $726,318 |
| Durham Smythe Round 4, Pick #123 |
TE | - | - | - | - | - | - | - | - | $634,941 |
| Kalen Ballage Round 4, Pick #131 |
RB | - | - | - | - | - | - | - | - | $560,585 |
| Cornell Armstrong Round 6, Pick #209 |
CB | - | - | - | - | - | - | - | - | $501,989 |
| Quentin Poling Round 7, Pick #227 |
ILB | - | - | - | - | - | - | - | - | $503,420 |
| Jason Sanders Round 7, Pick #229 |
K | - | - | - | - | - | - | - | - | $502,800 |
2018 Dead Cap
These cap figures derive from the trade or release of players from the active roster or practice squad. All count toward the team total.
| Player (8) | Pos. | Base Salary | Signing Bonus | Roster Bonus | Option Bonus | Workout Bonus | Restruc. Bonus | Misc. | Dead Cap | Cap Hit | Cap % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Ndamukong Suh | DT | - | $5,100,000 | - | - | - | $4,000,000 | - | - | $9,100,000 | 5.00 |
| Lawrence Timmons | ILB | - | $2,750,000 | - | - | - | - | - | - | $2,750,000 | 1.51 |
| Mike Pouncey | C | - | $2,000,000 | - | - | - | - | - | - | $2,000,000 | 1.10 |
| Julius Thomas | TE | $1,000,000 | - | - | - | - | - | - | - | $1,000,000 | 0.55 |
| Deon Lacey | OLB | - | $133,334 | - | - | - | - | - | - | $133,334 | 0.07 |
| Jordan Lucas | S | - | $59,982 | - | - | - | - | - | - | $59,982 | 0.03 |
| Jay Ajayi | RB | - | $55,204 | - | - | - | - | - | - | $55,204 | 0.03 |
| Lawrence Okoye | DT | - | $2,500 | - | - | - | - | - | - | $2,500 | 0.00 |
2018 Cap Totals
| Cap Type | Total | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2018 NFL Salary Cap | $177,200,000 | ||||||||
| 2017 Rollover Cap | $69,161 | ||||||||
| Adjustment | $0 | ||||||||
| Adjusted Salary Cap | $177,269,161 | ||||||||
| All Contracts | $166,732,681 | ||||||||
| Top 51 Contracts | $147,922,681 | ||||||||
| Draft Pool Money | $7,656,119 | ||||||||
| Dead Money | $15,101,020 | ||||||||
| Top 51 Cap Allocations | $163,023,701 | ||||||||
| Total Cap Allocations | $181,833,701 | ||||||||
| Cap Space (Total Cap) | $-4,564,540 | ||||||||
| Cap Space (Top 51 only) | $14,245,460 | ||||||||
| Cap Type | Base Salary | Signing Bonus | Roster Bonus | Option Bonus | Workout Bonus | Restruc. Bonus | Incentives | Cap Total | |
|---|---|---|---|---|---|---|---|---|---|
| 2018 NFL Salary Cap | $177,200,000 | ||||||||
| 2017 Rollover Cap | $69,161 | ||||||||
| Adjustment | $0 | ||||||||
| Adjusted Salary Cap | $177,269,161 | ||||||||
| All Contracts | $116,583,587 | $25,527,891 | $16,183,287 | - | $800,000 | $7,662,916 | $1,000,000 | $166,732,681 | |
| Top 51 Contracts | $97,773,587 | $25,254,878 | $16,183,287 | - | $800,000 | $7,662,916 | $1,000,000 | $147,922,681 | |
| Draft Pool | - | - | - | - | - | - | - | $7,656,119 | |
| Dead Money | $1,000,000 | $10,101,020 | - | - | - | $4,000,000 | - | $15,101,020 | |
| Total (All) | $117,583,587 | $35,628,911 | $16,183,287 | - | $800,000 | $11,662,916 | $1,000,000 | $181,833,701 | |
| Total (w/Top 51) | $98,773,587 | $35,355,898 | $16,183,287 | - | $800,000 | $11,662,916 | $1,000,000 | $163,023,701 | |
| Cap Space (w/All) | $-4,564,540 | ||||||||
| Cap Space (w/Top 51 & Projected Draft Pool) | $6,589,341 | ||||||||
| Cap Space (w/Top 51) | $14,245,460 | ||||||||
