ad Miami Dolphins 2018 Salary Cap Table | Spotrac

spotrac

Miami Dolphins 2018 Salary Cap

Dolphins 2018 Salary Cap

An updated look at the Miami Dolphins 2018 salary cap table, including team cap space, dead cap figures, and complete breakdowns of player cap hits, salaries, and bonuses.

Viewing:
Active Players (90) Pos. Base Salary Signing Bonus Roster Bonus Option Bonus Workout Bonus Restruc. Bonus Misc. Dead Cap Cap Hit Cap %
Quinn Robert Quinn OLB $10,333,301 0- $1,111,111 0- 0- 0- 0- ($1,111,111) $11,444,412 6.28
Branch Andre Branch DE $7,900,000 $2,000,000 0- 0- $100,000 0- 0- ($12,000,000) $10,000,000 5.48
Stills Kenny Stills WR $7,975,000 $1,750,000 0- 0- $25,000 0- 0- ($15,250,000) $9,750,000 5.35
Alonso Kiko Alonso OLB $7,875,000 $1,762,500 0- 0- $25,000 0- 0- ($13,187,500) $9,662,500 5.30
Wake Cameron Wake DE $8,000,000 $500,000 0- 0- $125,000 0- $1,000,000 ($3,625,000) $9,625,000 5.28
James Ja'Wuan James RT $9,341,000 0- 0- 0- 0- 0- 0- ($9,341,000) $9,341,000 5.12
Tannehill Ryan Tannehill QB $790,000 $2,300,000 0- 0- $25,000 $5,561,666 0- ($22,100,000) $8,676,666 4.76
Sitton Josh Sitton G $1,015,000 0- $5,435,000 0- $50,000 0- 0- ($8,500,000) $6,500,000 3.57
Amendola Danny Amendola WR $2,950,000 0- $3,000,000 0- $50,000 0- 0- ($6,000,000) $6,000,000 3.29
Kilgore Daniel Kilgore C $2,525,000 0- $2,800,000 0- $50,000 0- 0- ($4,830,000) $5,375,000 2.95
Jones Reshad Jones SS $970,000 $1,840,000 0- 0- 0- $2,101,250 0- ($16,735,000) $4,911,250 2.69
Wilson Albert Wilson WR $790,000 $1,333,333 $2,685,000 0- $25,000 0- 0- ($14,475,000) $4,833,333 2.65
Hayes William Hayes DE $4,000,000 0- 0- 0- $50,000 0- 0- ($4,050,000) $4,050,000 2.22
Parker DeVante Parker WR $1,918,165 $1,542,553 0- 0- 0- 0- 0- ($3,460,718) $3,460,718 1.90
Tunsil Laremy Tunsil LT $1,582,514 $1,815,027 0- 0- 0- 0- 0- ($7,361,339) $3,397,541 1.86
Fitzpatrick Minkah Fitzpatrick S $480,000 $2,510,504 0- 0- 0- 0- 0- ($16,447,772) $2,990,504 1.64
Spence Akeem Spence DT $2,575,000 0- $250,000 0- $100,000 0- 0- ($100,000) $2,925,000 1.60
McDonald T.J. McDonald FS $1,500,000 $952,000 0- 0- $50,000 0- 0- ($9,048,000) $2,502,000 1.37
Harris Charles Harris DE $957,897 $1,506,589 0- 0- 0- 0- 0- ($6,928,458) $2,464,486 1.35
Larsen Ted Larsen G $1,500,000 $416,666 0- 0- $25,000 0- 0- ($858,334) $1,941,666 1.06
Howard Xavien Howard CB $1,007,094 $664,189 0- 0- 0- 0- 0- ($1,328,378) $1,671,283 0.92
McCain Bobby McCain CB $705,000 $797,072 0- 0- 0- 0- 0- ($10,005,000) $1,502,072 0.82
Anthony Stephone Anthony OLB $1,087,150 0- $402,176 0- 0- 0- 0- 0- $1,489,326 0.82
Phillips Jordan Phillips DT $1,029,942 $358,256 0- 0- 0- 0- 0- ($358,256) $1,388,198 0.76
Young Sam Young LT $915,000 $350,000 0- 0- $50,000 0- 0- ($400,000) $1,315,000 0.72
Aikens Walt Aikens FS $800,000 0- $500,000 0- 0- 0- 0- ($1,300,000) $1,300,000 0.71
Gesicki Mike Gesicki TE $480,000 $722,168 0- 0- 0- 0- 0- ($3,669,214) $1,202,168 0.66
Gore Frank Gore RB $1,015,000 $90,000 0- 0- 0- 0- 0- ($90,000) $1,105,000 0.61
Gray MarQueis Gray TE $925,000 $100,000 0- 0- $50,000 0- 0- ($150,000) $1,075,000 0.59
McMillan Raekwon McMillan OLB $678,524 $389,098 0- 0- 0- 0- 0- ($1,845,818) $1,067,622 0.59
Drake Kenyan Drake RB $705,000 $205,315 0- 0- 0- 0- 0- ($410,630) $910,315 0.50
Carroo Leonte Carroo WR $650,000 $175,097 0- 0- 0- 0- 0- ($350,194) $825,097 0.45
Tankersley Cordrea Tankersley CB $583,000 $176,572 0- 0- 0- 0- 0- ($529,716) $759,572 0.42
Lippett Tony Lippett CB $705,000 $53,691 0- 0- 0- 0- 0- ($53,691) $758,691 0.42
Baker Jerome Baker OLB $480,000 $243,800 0- 0- 0- 0- 0- ($975,200) $723,800 0.40
Denney John Denney LS $1,015,000 $90,000 0- 0- 0- 0- 0- ($90,000) $720,000 0.39
Fales David Fales QB $790,000 $90,000 0- 0- 0- 0- 0- ($90,000) $720,000 0.39
Garvin Terence Garvin ILB $790,000 $90,000 0- 0- 0- 0- 0- ($90,000) $720,000 0.39
Osweiler Brock Osweiler QB $790,000 $90,000 0- 0- 0- 0- 0- ($720,000) $720,000 0.39
Derby A.J. Derby TE $705,000 0- 0- 0- 0- 0- 0- 0- $705,000 0.39
Hull Mike Hull ILB $705,000 0- 0- 0- 0- 0- 0- 0- $705,000 0.39
Petty Bryce Petty QB $705,000 0- 0- 0- 0- 0- 0- 0- $705,000 0.39
Grant Jakeem Grant WR $630,000 $35,095 0- 0- 0- 0- 0- ($70,191) $665,095 0.36
Smythe Durham Smythe TE $480,000 $158,058 0- 0- 0- 0- 0- ($632,235) $638,058 0.35
Escobar Gavin Escobar TE $790,000 0- 0- 0- 0- 0- 0- 0- $630,000 0.35
Brendel Jake Brendel C $630,000 0- 0- 0- 0- 0- 0- 0- $630,000 0.35
Langford Jeremy Langford RB $630,000 0- 0- 0- 0- 0- 0- 0- $630,000 0.35
Lucas Jordan Lucas S $630,000 0- 0- 0- 0- 0- 0- 0- $630,000 0.35
Perry Senorise Perry RB $630,000 0- 0- 0- 0- 0- 0- 0- $630,000 0.35
Scott Rashawn Scott WR $630,000 0- 0- 0- 0- 0- 0- 0- $630,000 0.35
Ballage Kalen Ballage RB $480,000 $147,295 0- 0- 0- 0- 0- ($589,181) $627,295 0.34
Asiata Isaac Asiata G $555,000 $65,198 0- 0- 0- 0- 0- ($195,594) $620,198 $65,198 0.34
Godchaux Davon Godchaux DT $555,000 $50,484 0- 0- 0- 0- 0- ($151,453) $605,484 $50,484 0.33
Taylor Vincent Taylor DT $555,000 $38,603 0- 0- 0- 0- 0- ($115,810) $593,603 $38,603 0.33
Allen Chase Allen OLB $555,000 $3,333 0- 0- 0- 0- 0- ($6,667) $558,333 $3,333 0.31
Smith Eric Smith T $555,000 $3,333 0- 0- 0- 0- 0- ($6,667) $558,333 $3,333 0.31
Smith Maurice Smith S $555,000 $2,833 0- 0- 0- 0- 0- ($5,667) $557,833 $2,833 0.31
McTyer Torry McTyer CB $555,000 $2,500 0- 0- 0- 0- 0- ($5,000) $557,500 $2,500 0.31
Haack Matt Haack P $555,000 $1,333 0- 0- 0- 0- 0- ($2,667) $556,333 $1,333 0.31
Davis Jesse Davis T $555,000 0- 0- 0- 0- 0- 0- 0- $555,000 0.30
Duarte Thomas Duarte TE $555,000 0- 0- 0- 0- 0- 0- 0- $555,000 0.30
Elston Trae Elston S $555,000 0- 0- 0- 0- 0- 0- 0- $555,000 0.30
Malveaux Cameron Malveaux DE $555,000 0- 0- 0- 0- 0- 0- 0- $555,000 0.30
Sterup Zach Sterup T $555,000 0- 0- 0- 0- 0- 0- 0- $555,000 0.30
Woodard Jonathan Woodard DE $555,000 0- 0- 0- 0- 0- 0- 0- $555,000 0.30
Armstrong Cornell Armstrong CB $480,000 $29,602 0- 0- 0- 0- 0- ($118,408) $509,602 $29,602 0.28
Poling Quentin Poling ILB $480,000 $23,420 0- 0- 0- 0- 0- ($93,680) $503,420 $23,420 0.28
Sanders Jason Sanders K $480,000 $22,800 0- 0- 0- 0- 0- ($91,200) $502,800 $22,800 0.28
Ford Isaiah Ford WR $480,000 $19,575 0- 0- 0- 0- 0- ($58,726) $499,575 $19,575 0.27
Davis Jalen Davis CB $480,000 $6,666 0- 0- 0- 0- 0- ($45,000) $486,666 $6,666 0.27
Alston Johnathan Alston CB $480,000 0- 0- 0- 0- 0- 0- 0- $480,000 0.26
Calhoun Travez Calhoun S $480,000 0- 0- 0- 0- 0- 0- 0- $480,000 0.26
Collins Cayson Collins LB $480,000 0- 0- 0- 0- 0- 0- 0- $480,000 0.26
Ginda Frank Ginda LB $480,000 0- 0- 0- 0- 0- 0- 0- $480,000 0.26
Gravelle Lucas Gravelle LS $480,000 0- 0- 0- 0- 0- 0- 0- $480,000 0.26
Hilland Connor Hilland G $480,000 0- 0- 0- 0- 0- 0- 0- $480,000 0.26
Howell Buddy Howell RB $480,000 0- 0- 0- 0- 0- 0- 0- $480,000 0.26
Joseph Roubbens Joseph T $480,000 0- 0- 0- 0- 0- 0- 0- $480,000 0.26
Joseph Greg Joseph K $480,000 0- 0- 0- 0- 0- 0- 0- $480,000 0.26
Lewis Malcolm Lewis WR $480,000 0- 0- 0- 0- 0- 0- 0- $480,000 0.26
Mathieu Claudy Mathieu DE $480,000 0- 0- 0- 0- 0- 0- 0- $480,000 0.26
Matthews Mike Matthews C $480,000 0- 0- 0- 0- 0- 0- 0- $480,000 0.26
Morgan Drew Morgan WR $480,000 0- 0- 0- 0- 0- 0- 0- $480,000 0.26
Moten Anthony Moten DT $480,000 0- 0- 0- 0- 0- 0- 0- $480,000 0.26
Owusu Francis Owusu WR $480,000 0- 0- 0- 0- 0- 0- 0- $480,000 0.26
Pittman Jamiyus Pittman DT $480,000 0- 0- 0- 0- 0- 0- 0- $480,000 0.26
Radcliff Brandon Radcliff RB $480,000 0- 0- 0- 0- 0- 0- 0- $480,000 0.26
Redmon Quincy Redmon DE $480,000 0- 0- 0- 0- 0- 0- 0- $480,000 0.26
Steinmetz David Steinmetz G $480,000 0- 0- 0- 0- 0- 0- 0- $480,000 0.26
Langford Kendall Langford DE 0- 0- 0- 0- 0- 0- 0- 0- 0- 0.00

2018 Projected Draft Pool Cap

Player (8) Pos. Base Salary Signing Bonus Roster Bonus Option Bonus Workout Bonus Restruc. Bonus Misc. Dead Cap Cap Hit
Round 1, Pick #11Minkah Fitzpatrick
Round 1, Pick #11		 S - - - - - - - - $3,016,438
Round 2, Pick #42Mike Gesicki
Round 2, Pick #42		 TE - - - - - - - - $1,209,628
Round 3, Pick #73Jerome Baker
Round 3, Pick #73		 OLB - - - - - - - - $726,318
Round 4, Pick #123Durham Smythe
Round 4, Pick #123		 TE - - - - - - - - $634,941
Round 4, Pick #131Kalen Ballage
Round 4, Pick #131		 RB - - - - - - - - $560,585
Round 6, Pick #209Cornell Armstrong
Round 6, Pick #209		 CB - - - - - - - - $501,989
Round 7, Pick #227Quentin Poling
Round 7, Pick #227		 ILB - - - - - - - - $503,420
Round 7, Pick #229Jason Sanders
Round 7, Pick #229		 K - - - - - - - - $502,800


2018 Dead Cap

These cap figures derive from the trade or release of players from the active roster or practice squad. All count toward the team total.

Player (9) Pos. Base Salary Signing Bonus Roster Bonus Option Bonus Workout Bonus Restruc. Bonus Misc. Dead Cap Cap Hit Cap %
SuhNdamukong Suh DT - $5,100,000 - - - $4,000,000 - - $9,100,000 4.99
TimmonsLawrence Timmons ILB - $2,750,000 - - - - - - $2,750,000 1.51
PounceyMike Pouncey C - $2,000,000 - - - - - - $2,000,000 1.10
ThomasJulius Thomas TE $1,000,000 - - - - - - - $1,000,000 0.55
LaceyDeon Lacey OLB - $133,334 - - - - - - $133,334 0.07
LucasJordan Lucas S - $59,982 - - - - - - $59,982 0.03
AjayiJay Ajayi RB - $55,204 - - - - - - $55,204 0.03
McCrayMike McCray LB $12,000 $3,333 - - - - - - $15,333 0.01
OkoyeLawrence Okoye DT - $2,500 - - - - - - $2,500 0.00

2018 Cap Totals

Cap Type Total
2018 NFL Salary Cap $177,200,000
2017 Rollover Cap $69,161
Adjustment $0
Adjusted Salary Cap $177,269,161
All Contracts $167,209,348
Top 51 Contracts $147,919,348
Draft Pool Money $7,656,119
Dead Money $15,116,353
Top 51 Cap Allocations $163,035,701
Total Cap Allocations $182,325,701
Cap Space (Total Cap) $-5,056,540
Cap Space (Top 51 only) $14,233,460
Cap Type Base Salary Signing Bonus Roster Bonus Option Bonus Workout Bonus Restruc. Bonus Incentives Cap Total
2018 NFL Salary Cap $177,200,000
2017 Rollover Cap $69,161
Adjustment $0
Adjusted Salary Cap $177,269,161
All Contracts $117,063,587 $25,524,558 $16,183,287 - $800,000 $7,662,916 $1,000,000 $167,209,348
Top 51 Contracts $97,773,587 $25,254,878 $16,183,287 - $800,000 $7,662,916 $1,000,000 $147,919,348
Draft Pool - - - - - - - $7,656,119
Dead Money $1,012,000 $10,104,353 - - - $4,000,000 - $15,116,353
Total (All) $118,075,587 $35,628,911 $16,183,287 - $800,000 $11,662,916 $1,000,000 $182,325,701
Total (w/Top 51) $98,785,587 $35,359,231 $16,183,287 - $800,000 $11,662,916 $1,000,000 $163,035,701
Cap Space (w/All) $-5,056,540
Cap Space (w/Top 51 & Projected Draft Pool) $6,577,341
Cap Space (w/Top 51) $14,233,460