NFL
Aaron Brewer
Aaron Brewer
2024 Cap Hit
$2,528,000
2024 Cash
$7,000,000
Career Earnings
$13,334,554
2024-2026 Free Agent (CURRENT)
Aaron Brewer signed a 3 year , $21,000,000 contract with the Miami Dolphins, including $5,590,000 signing bonus, $10,215,000 guaranteed, and an average annual salary of $7,000,000. In 2024, Brewer will earn a base salary of $1,125,000, a signing bonus of $5,590,000 and a workout bonus of $25,000, while carrying a cap hit of $2,528,000 and a dead cap value of $10,215,000.
| Year | Age | Status | Base P5 Salary | Signing Bonus | Workout Bonus | Cash Total | Cash Cumulative | AYC Cumulative | AYC Remaining | |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024 |
|
27 | $1,125,000 | $5,590,000 | $25,000 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | |
| 2025 |
|
28 | $6,465,000 | - | $25,000 | $7,000,000 | $14,000,000 | $7,000,000 | $7,000,000 | |
| 2026 |
|
29 | $6,465,000 | - | $25,000 | $7,000,000 | $21,000,000 | $7,000,000 | $7,000,000 | |
| 2027 |
|
30 |
Void |
- | - | - | - | - | - | - |
| 2028 |
|
31 |
Void |
- | - | - | - | - | - | - |
- $10.21M guaranteed (signing bonus + 2024 salary + $3.5M of 2025 salary)
2023-2023
Aaron Brewer signed a 1 year , $4,304,000 contract with the Tennessee Titans, including an average annual salary of $4,304,000.
2020-2022 Rookie
Aaron Brewer signed a 3 year , $2,295,000 contract with the Tennessee Titans, including $10,000 signing bonus, $35,000 guaranteed, and an average annual salary of $765,000.
Career Earnings thru 2024
$13,334,554
Career Earnings w/ Different Teams
1 team
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2020 | 23 |
|
Reserve
|
$620,000 |
$620,000 |
|
| 2021 | 24 |
|
Active
|
$515,554 |
$1,135,554 |
|
| 2022 | 25 |
|
Active
|
$895,000 |
$2,030,554 |
|
| 2023 | 26 |
|
Active
|
$4,304,000 |
$6,334,554 |
|
| 2024 | 27 |
|
Active
|
$7,000,000 |
$13,334,554 |
|
| Total |
$13,334,554 |
$13,334,554 |
||||
| 2025 | 28 |
|
Active
|
$7,000,000 |
$20,334,554 |
|
| 2026 | 29 |
|
Active
|
$7,000,000 |
$27,334,554 |
|
| Total |
$27,334,554 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 |
|
23 |
$610,000
|
$10,000 |
$620,000 |
$620,000 |
|||||
| 2021 |
|
24 |
$515,554
|
$515,554 |
$1,135,554 |
||||||
| 2022 |
|
25 |
$895,000
|
$895,000 |
$2,030,554 |
||||||
| 2023 |
|
26 |
$4,304,000
|
$4,304,000 |
$6,334,554 |
||||||
| 2024 |
|
27 |
$1,125,000
|
$5,590,000 |
$25,000 |
$7,000,000 |
$13,334,554 |
||||
| Total |
$7,449,554 |
$5,600,000 |
$25,000 |
$13,334,554 |
$13,334,554 |
||||||
| 2025 |
|
28 |
$6,465,000
|
$25,000 |
$7,000,000 |
$20,334,554 |
|||||
| 2026 |
|
29 |
$6,465,000
|
$25,000 |
$7,000,000 |
$27,334,554 |
|||||
| Total |
$20,379,554 |
$5,600,000 |
$75,000 |
$27,334,554 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 4 |
|
$6,324,554 | $10,000 | - | - | - | - | $6,334,554 |
| Year | Team | GP | GS | Snaps | Snaps% |
|---|---|---|---|---|---|
| 2023 | TEN | 16 | 16 | 995 | 100.00 |
| 2022 | TEN | 17 | 17 | 1,031 | 99.60 |
| 2021 | TEN | 12 | 5 | 507 | 54.80 |
| 2020 | TEN | 12 | 1 | 155 | 14.50 |
Calculated Market Value
Market Value
- 3 years, $17,938,587
- Avg. Salary: $5,979,529
- NFL Rank: 406
- C Rank: 15
Current Contract
- Free Agent: 2027
- Avg. Salary: $7,000,000
- NFL Rank: 338
- C Rank: 13
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Aaron Brewer to.
| Player | Length | Value | Avg. Salary | Age When Signed |
|---|---|---|---|---|
| Corey Linsley | 5 | $62,500,000 | $12,500,000 | 29 |
| Ryan Kelly | 4 | $50,000,000 | $12,500,000 | 26 |
| Ryan Jensen | 3 | $39,000,000 | $13,000,000 | 30 |
| Frank Ragnow | 4 | $54,000,000 | $13,500,000 | 24 |
| Averages | 4 | $51,375,000 | $12,875,000 | 27.3 |
Base Calculated Value
After adjusting the above contracts as if signed at Brewer's current age (26), a linear regression is performed, providing us with the following initial value.
| Length | Value | Avg. Salary |
|---|---|---|
| 5 | $63,571,430 | $12,714,286 |
Statistical Comparisons
Now we'll compare our variables and Brewer statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, QB Hurries Allowed/Gm, QB Sacks Allowed/Gm, Rating
| Player | GP% | QB Hurries Allowed/Gm | QB Sacks Allowed/Gm | Rating |
|---|---|---|---|---|
|
Corey Linsley
2019-2020
|
90.62 | 0.50 | 0.21 | 80.05 |
|
Ryan Kelly
2018-2019
|
87.50 | 0.75 | 0.07 | 71.45 |
|
Ryan Jensen
2020-2021
|
100.00 | 0.88 | 0.19 | 66.60 |
|
Frank Ragnow
2019-2020
|
90.62 | 0.79 | 0.07 | 77.75 |
| Average | 92.19 | 0.73 | 0.14 | 73.96 |
|
Aaron Brewer
2022-2023
|
100.00 | 1.44 | 0.29 | 65.75 |
| Pct Change | 8.47 | -97.26 | -107.14 | -11.10 |
| Median Prime % Change | -54.18% | |||
| Average Prime % Change | -51.76% | |||
Calculated Market Value: Aaron Brewer
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
| Terms | Avg. Salary |
|---|---|
| 3 years, $17,938,587 | $5,979,529 |
