Buyout Calculator: Ilya Mikheyev

Select a player and the date you wish to buyout the player on.

Player Details

 

Position: Left Wing

Age of Buyout Date: 28

At age 28 player's buyout will be 2/3 of the remaining salary due ($19,000,000). This will result in a total buyout of $12,666,667 with a base salary of $1,583,333 over each of the next 8 years.

Current Contract Breakdown

 

Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit 2022-23 $4,350,000 $4,750,000 2023-24 $5,350,000 $4,750,000 2024-25 $5,150,000 $4,750,000 2025-26 $4,150,000 $4,750,000

Buyout Breakdown

 

Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit 2022-23 $1,583,333 $2,766,667 $1,983,333 2023-24 $1,583,333 $3,766,667 $983,333 2024-25 $1,583,333 $3,566,667 $1,183,333 2025-26 $1,583,333 $2,566,667 $2,183,333 2026-27 $1,583,333 -$1,583,333 $1,583,333 2027-28 $1,583,333 -$1,583,333 $1,583,333 2028-29 $1,583,333 -$1,583,333 $1,583,333 2029-30 $1,583,333 -$1,583,333 $1,583,333 $12,666,667