Buyout Calculator: Elias Pettersson

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Center

Age of Buyout Date: 23

At age 23 player's buyout will be 1/3 of the remaining salary due ($18,050,000). This will result in a total buyout of $6,016,667 with a base salary of $1,504,167 over each of the next 4 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2021-22 Contract details by year $3,000,000 $7,350,000
2022-23 Contract details by year $7,800,000 $7,350,000
2023-24 Contract details by year $10,250,000 $7,350,000
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2022-23 Contract details by year $1,504,167 $6,295,833 $1,054,167
2023-24 Contract details by year $1,504,167 $8,745,833 $-1,395,833
2024-25 Contract details by year $1,504,167 -$1,504,167 $1,504,167
2025-26 Contract details by year $1,504,167 -$1,504,167 $1,504,167
$6,016,667