Florida Panthers 2019-2020 Salary Cap

Player (23)	Pos.	Age	Base Salary	Signing Bonus	Perf. Bonus	Total Salary		Total Cap Hit	Adj. Cap Hit	Cap %
Bobrovsky Sergei Bobrovsky	G	31	$4,000,000	$7,500,000	-	$11,500,000		$10,000,000	$10,000,000	12.50
Ekblad Aaron Ekblad	D	23	$5,000,000	$4,000,000	-	$9,000,000		$7,500,000	$7,500,000	9.38
Yandle Keith Yandle	D	33	$5,750,000	-	-	$5,750,000		$6,350,000	$6,350,000	7.94
Barkov Aleksander Barkov	C	24	$6,900,000	-	-	$6,900,000		$5,900,000	$5,900,000	7.38
Huberdeau Jonathan Huberdeau	LW	26	$6,200,000	-	-	$6,200,000		$5,900,000	$5,900,000	7.38
Stralman Anton Stralman	D	33	$4,500,000	$1,000,000	-	$5,500,000		$5,500,000	$5,500,000	6.88
Hoffman Mike Hoffman	LW	29	$5,650,000	-	-	$5,650,000		$5,187,500	$5,187,500	6.49
Matheson Michael Matheson	D	25	$3,500,000	-	-	$3,500,000		$4,875,000	$4,875,000	6.10
Dadonov Evgeni Dadonov	LW	30	$2,600,000	$1,000,000	-	$3,600,000		$4,000,000	$4,000,000	5.00
Connolly Brett Connolly	RW	27	$3,500,000	-	-	$3,500,000		$3,500,000	$3,500,000	4.38
Haula Erik Haula	C	28	$2,750,000	-	-	$606,185		$2,750,000	$2,750,000	3.44
Pysyk Mark Pysyk	D	27	$3,500,000	-	-	$3,500,000		$2,733,333	$2,733,333	3.42
Vatrano Frank Vatrano	LW	25	$2,500,000	-	-	$2,500,000		$2,533,333	$2,533,333	3.17
Acciari Noel Acciari	C	28	$1,000,000	$1,000,000	-	$2,000,000		$1,666,666	$1,666,666	2.08
Weegar MacKenzie Weegar	D	25	$1,600,000	-	-	$1,600,000		$1,600,000	$1,600,000	2.00
Sceviour Colton Sceviour	C	30	$1,200,000	-	-	$1,200,000		$1,200,000	$1,200,000	1.50
Boyle Brian Boyle	C	34	$940,000	-	-	$940,000		$940,000	$940,000	1.18
Driedger Chris Driedger	G	25	$750,000	-	-	$750,000		$850,000	$850,000	1.06
Brown Joshua Brown	D	25	$700,000	-	-	$700,000		$675,000	$675,000	0.84
Wallmark Lucas Wallmark	C	24	$700,000	-	-	$154,283		$675,000	$675,000	0.84
Toninato Dominic Toninato	C	25	$775,000	-	-	$595,881		$775,000	$595,881	0.75
Stillman Riley Stillman	D	21	$700,000	$92,500	$132,500	$487,615		$773,333	$436,590	0.55
Saarela Aleksi Saarela	C	22	$832,500	-	-	$232,752		$753,333	$210,600	0.26

 

2019 Injured Reserve Cap

Player (1)	Pos.	Age	Base Salary	Signing Bonus	Perf. Bonus	Total Salary		Total Cap Hit	Adj. Cap Hit	Cap %
Hunt Dryden Hunt (Lower-body)	LW	23	$715,000	-	-	$715,000		$715,000	$349,804	0.44

 

2019 Buyout Cap

Player (1)	Pos.	Age	Base Salary	Signing Bonus	Perf. Bonus	Total Salary		Total Cap Hit	Adj. Cap Hit	Cap %
DarlingScott Darling	G	30	$1,183,333	-	-	$1,183,333		$1,233,333	$1,233,333	1.54

 

2019 Retained Cap

Player (5)	Pos.	Age	Base Salary	Signing Bonus	Perf. Bonus	Total Salary		Total Cap Hit	Adj. Cap Hit	Cap %
LuongoRoberto Luongo	G	40	$1,094,128	-	-	$1,094,128		$1,094,128	$1,094,128	1.37
HawrylukJayce Hawryluk	C	23	$643,900	-	-	$643,900		$643,900	$643,900	0.81
DemersJason Demers	D	31	-	-	-	-		$562,500	$562,500	0.70
TrocheckVincent Trocheck	C	26	$4,092,734	-	-	$4,092,734		-	-	0.00
MalginDenis Malgin	C	22	$564,528	-	-	$564,528		-	-	0.00

 

2019-2020 Cap Totals

Salary cap totals including salaries, buyout figures, and projected floor & cap space.

Cap Type	Total
2019-2020 NHL Salary Cap Max	$81,500,000
2019-2020 NHL Salary Cap Floor	$60,200,000
Active Contracts	$76,637,498
Injured Reserve Money	$715,000
Buried Money	$512,424
Buyout Money	$1,233,333
Retained Money	$2,300,528
Total Allocated Cap	$81,398,783
Cap Space	$1,525,008

Cap Type									Cap Total
2019-2020 Salary Cap Max									$81,500,000
2019-2020 Salary Cap Floor									$60,200,000
Overage/Adjustment									$0
Sunrise's Adjusted Salary Cap									$81,500,000
Cap Type				Base Salary	Signing Bonus	Perf. Bonus	Total Salary	Cap Total	Adjusted Cap Total
Active Contracts				$65,547,500	$14,592,500	$132,500	$76,366,716	$76,637,498	$75,578,903
Injured Reserve				$715,000	-	-	$715,000	$715,000	$349,804
Buried				$1,541,250	$92,500	$850,000	$595,978	$512,424	$512,424
Buyout Money				$1,183,333	-	-	$1,183,333	$1,233,333	$1,233,333
Retained Money				$6,395,290	-	-	$6,395,290	$2,300,528	$2,300,528
Total Cap Allocations				$75,382,373	$14,685,000	$982,500	-	$81,398,783	$79,974,992
Cap Space									$1,525,008

2019-2020 Non-Roster Players

Salaries from players currently in the system. denotes a buried salary that counts against the payroll.

Player (25)	Pos.	Age	Base Salary	Signing Bonus	Perf. Bonus	Total Salary	Total Cap Hit	Adj. Cap Hit
DjuseEmil Djuse	D	25	$832,500	$92,500	-	$70,000	$925,000	$925,000
HeponiemiAleksi Heponiemi	C	20	$832,500	$92,500	$850,000	$70,000	$925,000	$925,000
KeeperBrady Keeper	D	23	$832,500	$92,500	$850,000	$70,000	$925,000	$925,000
NoelSerron Noel	RW	19	$832,500	$92,500	-	$832,500	$925,000	$925,000
PriskieChase Priskie	D	23	$832,500	$92,500	$850,000	$70,000	$925,000	$925,000
LuostarinenEetu Luostarinen	C	21	$750,000	$92,500	$82,500	$70,000	$897,500	$897,500
TippettOwen Tippett	RW	20	$832,500	$92,500	$850,000	$70,000	$894,166	$894,166
BednardRyan Bednard	G	22	$700,000	$92,500	$132,500	$70,000	$817,500	$817,500
KolyachonokVladislav Kolyachonok	D	18	$700,000	$92,500	$132,500	$70,000	$809,167	$809,167
BajkovPatrick Bajkov	RW	21	$725,000	$92,500	$107,500	$70,000	$809,166	$809,166
MassieJake Massie	D	22	$700,000	$70,000	-	$70,000	$770,000	$770,000
AngJonathan Ang	C	21	$700,000	$92,500	$132,500	$62,500	$759,166	$759,166
PuCliff Pu	RW	21	$700,000	$92,500	$132,500	$70,000	$745,000	$745,000
RodewaldJack Rodewald	RW	25	$725,000	-	-	$100,000	$725,000	$725,000
CrossTommy Cross	D	30	$700,000	-	-	$325,000	$725,000	$725,000
ProwEthan Prow	D	26	$700,000	-	-	$250,000	$725,000	$725,000
SchemitschThomas Schemitsch	D	22	$715,000	-	-	$70,000	$715,000	$715,000
DesrosiersPhilippe Desrosiers	G	24	$700,000	-	-	$80,000	$700,000	$700,000
LowryJoel Lowry	LW	27	$700,000	-	-	$110,000	$700,000	$700,000
MartelDanick Martel	LW	24	$700,000	-	-	$200,000	$700,000	$700,000
HaggertyRyan Haggerty	RW	26	$700,000	-	-	$100,000	$675,000	$675,000
ThompsonPaul Thompson	C	30	$700,000	-	-	$250,000	$675,000	$675,000
MontembeaultSamuel Montembeault	G	22	$708,750	-	-	$70,000	$708,750	$422,910
BorgstromHenrik Borgstrom	C	22	$832,500	$92,500	$850,000	$70,000	$925,000	$89,514
MarchmentMason Marchment	LW	24	$700,000	$92,500	$132,500	$70,000	$767,500	$66,016