Florida Panthers 2021-2022 Salary Cap

Player (23)	Pos.	Age	Base Salary	Signing Bonus	Perf. Bonus	Total Salary		Total Cap Hit	Adj. Cap Hit	Cap %	Notes
Bobrovsky Sergei Bobrovsky	G	33	$6,000,000	$6,000,000	-	$12,000,000		$10,000,000	$10,000,000	12.27	NMC
Ekblad Aaron Ekblad	D	25	$6,000,000	$3,000,000	-	$9,000,000		$7,500,000	$7,500,000	9.20
Reinhart Sam Reinhart	C	25	$3,000,000	$2,000,000	-	$5,000,000		$6,500,000	$6,500,000	7.98
Barkov Aleksander Barkov	C	26	$7,750,000	-	-	$7,750,000		$5,900,000	$5,900,000	7.24	M-NTC
Huberdeau Jonathan Huberdeau	LW	28	$3,300,000	$2,000,000	-	$5,300,000		$5,900,000	$5,900,000	7.24	NMC
Hornqvist Patric Hornqvist	RW	34	$5,300,000	-	-	$5,300,000		$5,300,000	$5,300,000	6.50	M-NTC
Bennett Sam Bennett	C	25	$1,925,000	$1,000,000	-	$2,925,000		$4,425,000	$4,425,000	5.43
Montour Brandon Montour	D	27	$750,000	$1,000,000	-	$1,750,000		$3,500,000	$3,500,000	4.29
Weegar MacKenzie Weegar	D	27	$3,000,000	-	-	$3,000,000		$3,250,000	$3,250,000	3.99
Duclair Anthony Duclair	LW	26	$1,500,000	$500,000	-	$2,000,000		$3,000,000	$3,000,000	3.68
Vatrano Frank Vatrano	LW	27	$2,600,000	-	-	$2,600,000		$2,533,333	$2,533,333	3.11
Gudas Radko Gudas	D	31	$2,500,000	-	-	$2,500,000		$2,500,000	$2,500,000	3.07
Verhaeghe Carter Verhaeghe	C	26	$1,100,000	-	-	$1,100,000		$1,000,000	$1,000,000	1.23
Lundell Anton Lundell	C	19	$832,500	$92,500	$850,000	$925,000		$925,000	$925,000	1.13	Two-Way
Luostarinen Eetu Luostarinen	C	23	$832,500	$92,500	-	$925,000		$897,500	$897,500	1.10	Two-Way
Knight Spencer Knight	G	20	$832,500	$92,500	$1,850,000	$925,000		$925,000	$874,125	1.07	Two-Way
Mamin Maxim Mamin	C	23	$975,000	-	-	$975,000		$975,000	$853,125	1.05
Tippett Owen Tippett	RW	22	$832,500	-	$850,000	$832,500		$863,333	$850,449	1.04	Two-Way
Marchment Mason Marchment	LW	26	$800,000	-	-	$800,000		$800,000	$800,000	0.98
Thornton Joe Thornton	C	42	$750,000	-	-	$750,000		$750,000	$750,000	0.92
Lomberg Ryan Lomberg	LW	26	$750,000	-	-	$750,000		$725,000	$725,000	0.89
Carlsson Lucas Carlsson	D	24	$750,000	-	-	$750,000		$750,000	$648,750	0.80	Two-Way
Kiersted Matt Kiersted	D	23	$832,500	$92,500	$850,000	$925,000		$858,750	$472,340	0.58	Two-Way

 

2021 Injured Reserve Cap

Player (3)	Pos.	Age	Base Salary	Signing Bonus	Perf. Bonus	Total Salary		Total Cap Hit	Adj. Cap Hit	Cap %
Forsling Gustav Forsling (Covid-19)	D	25	$1,500,000	$500,000	-	$2,000,000		$2,666,667	$2,666,667	3.27
Johansson Jonas Johansson (Covid-19)	G	26	$750,000	-	-	$513,750		$750,000	$750,000	0.92
Juolevi Olli Juolevi (Undisclosed)	D	23	$750,000	-	-	$750,000		$750,000	$750,000	0.92

 

2021 Long Term Injured Reserve Cap

Player (2)	Pos.	Age	Base Salary	Signing Bonus	Perf. Bonus	Total Salary		Total Cap Hit	Adj. Cap Hit	Cap %
Nutivaara Markus Nutivaara (Undisclosed)	D	27	$3,300,000	-	-	$3,300,000		$2,700,000	$2,700,000	3.31
Acciari Noel Acciari (Upper-body)	C	30	$1,500,000	-	-	$1,500,000		$1,666,666	$1,666,666	2.04

 

2021 Buyout Cap

Player (2)	Pos.	Age	Base Salary	Signing Bonus	Perf. Bonus	Total Salary		Total Cap Hit	Adj. Cap Hit	Cap %
YandleKeith Yandle	D	35	$1,241,667	-	-	$1,241,667		$2,341,667	$2,341,667	2.87
DarlingScott Darling	G	32	$1,183,333	-	-	$1,183,333		$1,183,333	$1,183,333	1.45

 

2021 Retained Cap

Player (2)	Pos.	Age	Base Salary	Signing Bonus	Perf. Bonus	Total Salary		Total Cap Hit	Adj. Cap Hit	Cap %
LuongoRoberto Luongo	G	42	$1,094,128	-	-	$1,094,128		$1,094,128	$1,094,128	1.34
ConnautonKevin Connauton	D	31	$216,000	-	-	$216,000		-	-	0.00

 

2021-2022 Cap Totals

Salary cap totals including salaries, buyout figures, and projected floor & cap space.

Cap Type	Adj Cap Total
2021-2022 NHL Salary Cap Max	$81,500,000
2021-2022 NHL Salary Cap Floor	$60,200,000
Active Contracts	$69,104,622
Injured Reserve Money	$4,166,667
Long Term Reserve Money	$3,326,064
Buried Money	$283,519
Buyout Money	$3,525,000
Retained Money	$1,094,128
Total Allocated Cap	$81,500,000
Cap Space	$0

Cap Type									Cap Total
2021-2022 Salary Cap Max									$81,500,000
2021-2022 Salary Cap Floor									$60,200,000
Overage/Adjustment									$0
Sunrise's Adjusted Salary Cap									$81,500,000
Cap Type				Base Salary	Signing Bonus	Perf. Bonus	Total Salary	Cap Total	Adjusted Cap Total
Active Contracts				$52,912,500	$15,870,000	$4,400,000	$68,782,500	$69,777,916	$69,104,622
Injured Reserve				$3,000,000	$500,000	-	$3,263,750	$4,166,667	$4,166,667
Long Term Injured Reserve				$4,800,000	-	-	$4,800,000	$4,366,666	$3,326,064
Buried				$5,465,000	$370,000	$1,815,000	$5,835,000	$283,519	$283,519
Buyout Money				$2,425,000	-	-	$2,425,000	$3,525,000	$3,525,000
Retained Money				$1,310,128	-	-	$1,310,128	$1,094,128	$1,094,128
Total Cap Allocations				$69,912,628	$16,740,000	$6,215,000	-	$83,213,896	$81,500,000
Cap Space									$0

2021-2022 Non-Roster Players

Salaries from players currently in the system. denotes a buried salary that counts against the payroll.

Player (13)	Pos.	Age	Base Salary	Signing Bonus	Perf. Bonus	Total Salary	Total Cap Hit	Adj. Cap Hit
NoelSerron Noel	RW	21	$832,500	$92,500	-	$70,000	$894,167	$894,167
SourdifJustin Sourdif	C	19	$750,000	$92,500	$82,500	$80,000	$870,000	$870,000
HutskoLogan Hutsko	C	22	$750,000	$92,500	$82,500	$70,000	$867,500	$867,500
GildonMax Gildon	D	22	$750,000	$92,500	$82,500	$70,000	$853,333	$853,333
BowlbyHenry Bowlby	C	24	$775,000	$92,500	$57,500	$70,000	$842,500	$842,500
FitzpatrickEvan Fitzpatrick	G	23	$750,000	-	-	$750,000	$750,000	$750,000
LudvigJohn Ludvig	D	21	$750,000	$92,500	$82,500	$70,000	$853,333	$136,544
PriskieChase Priskie	D	25	$750,000	-	-	$70,000	$750,000	$60,000
HeponiemiAleksi Heponiemi	C	22	$832,500	$92,500	$850,000	$70,000	$925,000	$55,500
GibsonChris Gibson	G	28	$750,000	-	-	$250,000	$750,000	$15,000
DalpeZac Dalpe	C	31	$750,000	-	-	$400,000	$750,000	$7,500
DenisenkoGrigori Denisenko	LW	21	$832,500	$92,500	$850,000	$70,000	$925,000	$4,625
SchwindtCole Schwindt	RW	20	$800,000	$92,500	$32,500	$70,000	$870,000	$4,350