NHL
Kai Schmidt
Kai Schmidt
2024-25 Cap Hit
$821,667
2024-25 Cash
$845,000
Career Earnings
$1,665,000
2022-2025 Rookie (CURRENT)
Kai Schmidt signed a 3 year , $2,510,000 contract with the Florida Panthers, including $210,000 signing bonus, $2,510,000 guaranteed, and an average annual salary of $836,667.
Contract Terms:
3 yr(s) / $2,510,000
Average Salary:
$836,667
Signing Bonus:
$210,000
Free Agent:
2026 / RFA
| Year | Age | Status | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | |
|---|---|---|---|---|---|---|---|
| 2022-23 |
|
19 | $836,666 | 1.01% | $820,000 | $820,000 | |
| 2023-24 |
|
20 | $821,667 | 0.98% | $845,000 | $1,665,000 | |
| 2024-25 |
|
21 | $821,667 | 0.94% | $845,000 | $2,510,000 | |
| 2025-26 |
|
22 | $821,667 | 0.89% | $775,000 | $3,285,000 | |
| 2026-27 |
|
23 |
RFA |
| Year | Age | Status | Base Salary | Signing Proration | Cap Hit | Cap % League Cap | |
|---|---|---|---|---|---|---|---|
| 2022-23 |
|
19 | $750,000 | $70,000 | $836,666 | 1.01% | |
| 2023-24 |
|
20 | $775,000 | $70,000 | $821,667 | 0.98% | |
| 2024-25 |
|
21 | $775,000 | $70,000 | $821,667 | 0.94% | |
| 2025-26 |
|
22 | $775,000 | - | $821,667 | 0.89% | |
| 2026-27 |
|
23 |
RFA |
| Year | Age | Status | Base Salary | Signing Bonus | Cash Total | Cash Cumulative | AYC Cumulative | AYC Remaining | |
|---|---|---|---|---|---|---|---|---|---|
| 2022-23 |
|
19 | $750,000 | $70,000 | $820,000 | $820,000 | $820,000 | $821,250 | |
| 2023-24 |
|
20 | $775,000 | $70,000 | $845,000 | $1,665,000 | $832,500 | $821,667 | |
| 2024-25 |
|
21 | $775,000 | $70,000 | $845,000 | $2,510,000 | $836,667 | $810,000 | |
| 2025-26 |
|
22 | $775,000 | - | $775,000 | $3,285,000 | $821,250 | $775,000 |
Source:
NHL contract specifics generally collected from verified reports.
Career Earnings thru 2024
$1,665,000
Career Earnings w/ Different Teams
1 team
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2022 | 19 |
|
Reserve / minor
|
$820,000 |
$820,000 |
|
| 2023 | 20 |
|
Reserve / minor
|
$845,000 |
$1,665,000 |
|
| Total |
$2,510,000 |
$1,665,000 |
||||
| 2024 | 21 |
|
Reserve / minor
|
$845,000 |
$2,510,000 |
|
| 2025 | 22 |
|
Active
|
$775,000 |
$3,285,000 |
|
| Total |
$3,285,000 |
| Year | Team(s) | Age | Base | Signing | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|
| 2022 |
|
19 |
$750,000
|
$70,000 |
$820,000 |
$820,000 |
|
| 2023 |
|
20 |
$775,000
|
$70,000 |
$845,000 |
$1,665,000 |
|
| 2024 |
|
21 |
$775,000
|
$70,000 |
$845,000 |
$2,510,000 |
|
| Total |
$2,300,000 |
$210,000 |
$2,510,000 |
$2,510,000 |
|||
| 2025 |
|
22 |
$775,000
|
$775,000 |
$3,285,000 |
||
| Total |
$3,075,000 |
$210,000 |
$3,285,000 |
Earnings Per Team
| Years | Team | Base | Signing | Incentives | Cash Cumulative |
|---|---|---|---|---|---|
| 2 |
|
$1,525,000 | $140,000 | - | $1,665,000 |
| Year | Team | GP | G | A | PTS | +/- | SOG | PPG | PPA | SHG | SHA | Blk | Hit | PIM | FO Won | W | L | SV | SO | GAA | SV% |
|---|
