Harrison Smith
2026 Cap Hit
$4,300,000
2026 Cash
$1,300,000
Career Earnings
$107,172,721
2024-2029 renegotiation (CURRENT)
| Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |
|---|---|---|---|---|---|---|---|
| 2024 |
|
35 | $7,315,884 | 2.86% | $8,970,000 | $8,970,000 | $14,831,768 |
| 2025 |
|
36 | $9,903,068 | 3.55% | $10,722,478 | $19,692,478 | $17,517,774 |
| 2026 |
|
37 | $4,300,000 | 1.42% | $1,300,000 | $20,992,478 | $10,600,000 |
| 2027 |
|
38 | $28,000,000 | 8.79% | $25,000,000 | $45,992,478 | $7,600,000 |
| 2028 |
|
39 | $28,000,000 | 8.37% | $25,000,000 | $70,992,478 | $4,600,000 |
| 2029 |
|
40 | $26,600,000 | 7.29% | $25,000,000 | $95,992,478 | $1,600,000 |
| 2030 |
|
41 |
UFA |
| Year | Age | Base P5 Salary | Signing Bonus | Active/Gm Roster Bonus | Workout Bonus | Cash Total | Cash Cumulative | Cash Remaining | |
|---|---|---|---|---|---|---|---|---|---|
| 2024 |
|
35 | $1,490,000 | $7,000,000 | $480,000 | - | $8,970,000 | $8,970,000 | $95,992,478 |
| 2025 |
|
36 | $2,000,000 | $8,000,000 | $220,588 | $1,890 | $10,722,478 | $19,692,478 | $87,022,478 |
| 2026 |
|
37 | $1,300,000 | - | - | - | $1,300,000 | $20,992,478 | $76,300,000 |
| 2027 |
|
38 | $25,000,000 | - | - | - | $25,000,000 | $45,992,478 | $75,000,000 |
| 2028 |
|
39 | $25,000,000 | - | - | - | $25,000,000 | $70,992,478 | $50,000,000 |
| 2029 |
|
40 | $25,000,000 | - | - | - | $25,000,000 | $95,992,478 | $25,000,000 |
- $7M guaranteed (signing bonus)
- 2024 Per Game Active Bonus: $30,000 ($510,000)
- Playing Time Incentive (non-cumulative)
- 65%: $250,000
70%: $500,000
75%: $750,000 - 4 INT: $500,000
- 3 Sacks: $500,000
- Honors
All-NFL 1st Team: $1M
All-NFL 2nd Team: $500,000
2021-2025 Extension
2016-2021 Rookie Extension
2012-2016 Rookie
Seasons
14 Years
Career Earnings thru 2026
$107,172,721
Earnings w/ Different Teams
1 team
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2012 | 23 |
|
Active
|
$4,021,672 |
$4,021,672 |
|
| 2013 | 24 |
|
Active
|
$714,479 |
$4,736,151 |
|
| 2014 | 25 |
|
Active
|
$1,038,958 |
$5,775,109 |
|
| 2015 | 26 |
|
Active
|
$1,363,437 |
$7,138,546 |
|
| 2016 | 27 |
|
Active
|
$15,278,000 |
$22,416,546 |
|
| 2017 | 28 |
|
Active
|
$5,500,000 |
$27,916,546 |
|
| 2018 | 29 |
|
Active
|
$8,000,000 |
$35,916,546 |
|
| 2019 | 30 |
|
Active
|
$8,750,000 |
$44,666,546 |
|
| 2020 | 31 |
|
Active
|
$8,807,828 |
$53,474,374 |
|
| 2021 | 32 |
|
Active
|
$14,544,115 |
$68,018,489 |
|
| 2022 | 33 |
|
Active
|
$11,461,754 |
$79,480,243 |
|
| 2023 | 34 |
|
Active
|
$8,000,000 |
$87,480,243 |
|
| 2024 | 35 |
|
Active
|
$8,970,000 |
$96,450,243 |
|
| 2025 | 36 |
|
Active
|
$10,722,478 |
$107,172,721 |
|
| Total |
$107,172,721 |
$107,172,721 |
||||
| 2026 | 37 |
|
Active
|
$1,300,000 |
||
| 2027 | 38 |
|
Active
|
$25,000,000 |
||
| 2028 | 39 |
|
Active
|
$25,000,000 |
||
| 2029 | 40 |
|
Active
|
$25,000,000 |
||
| Total |
$183,472,721 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 14 |
|
$53,299,874 | $38,211,082 | $4,501,459 | $8,000,000 | $1,401,890 | $557,828 | $107,172,721 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2012 |
|
23 |
$390,000
|
$3,631,672 |
$4,021,672 |
$4,021,672 |
|||||
| 2013 |
|
24 |
$714,479
|
$714,479 |
$4,736,151 |
||||||
| 2014 |
|
25 |
$1,038,958
|
$1,038,958 |
$5,775,109 |
||||||
| 2015 |
|
26 |
$1,363,437
|
$1,363,437 |
$7,138,546 |
||||||
| 2016 |
|
27 |
$5,278,000
|
$10,000,000 |
$15,278,000 |
$22,416,546 |
|||||
| 2017 |
|
28 |
$5,150,000
|
$350,000 |
$5,500,000 |
$27,916,546 |
|||||
| 2018 |
|
29 |
$7,650,000
|
$350,000 |
$8,000,000 |
$35,916,546 |
|||||
| 2019 |
|
30 |
$8,350,000
|
$400,000 |
$8,750,000 |
$44,666,546 |
|||||
| 2020 |
|
31 |
$8,350,000
|
$300,000 |
$100,000 |
$57,828 |
$8,807,828 |
$53,474,374 |
|||
| 2021 |
|
32 |
$1,075,000
|
$9,579,410 |
$3,789,705 |
$100,000 |
$14,544,115 |
$68,018,489 |
|||
| 2022 |
|
33 |
$2,950,000
|
$8,000,000 |
$411,754 |
$100,000 |
$11,461,754 |
$79,480,243 |
|||
| 2023 |
|
34 |
$7,500,000
|
$8,000,000 |
$87,480,243 |
||||||
| 2024 |
|
35 |
$1,490,000
|
$7,000,000 |
$8,970,000 |
$96,450,243 |
|||||
| 2025 |
|
36 |
$2,000,000
|
$8,000,000 |
$1,890 |
$500,000 |
$10,722,478 |
$107,172,721 |
|||
| Total |
$53,299,874 |
$38,211,082 |
$8,000,000 |
$4,501,459 |
$1,401,890 |
$557,828 |
$107,172,721 |
$107,172,721 |
|||
| 2026 |
|
37 |
$1,300,000
|
$1,300,000 |
|||||||
| 2027 |
|
38 |
$25,000,000
|
$25,000,000 |
|||||||
| 2028 |
|
39 |
$25,000,000
|
$25,000,000 |
|||||||
| 2029 |
|
40 |
$25,000,000
|
$25,000,000 |
|||||||
| Total |
$129,599,874 |
$38,211,082 |
$8,000,000 |
$4,501,459 |
$1,401,890 |
$557,828 |
$183,472,721 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 14 |
|
$53,299,874 | $38,211,082 | $4,501,459 | $8,000,000 | $1,401,890 | $557,828 | $107,172,721 |
Injuries
| Year | Weeks | Reason | |
|---|---|---|---|
| 2021 |
|
10 - 10 | COVID-19 |
-
Dec 26, 2025
Fined $17,389 Roughing the Passer against New York (NYG)
-
Mar 12, 2025
Agreed to a 1 year, $11M restructured contract with Minnesota (MIN)
-
Jan 17, 2025
Fined $45,020 Impermissible use of the helmet against Los Angeles (LAR)
-
Mar 13, 2024
Signed a 2 year $10.25 million restructured contract with Minnesota (MIN)
-
Oct 06, 2023
Fined $21,855 Impermissible use of the helmet against Los Angeles (LAC)
-
Mar 16, 2023
Reduced his 2023 base salary by $6.7M with Minnesota (MIN)
-
Nov 04, 2022
Fined $15,914 Hit to a defenseless receiver against Arizona (ARI)
-
Mar 17, 2022
Converted an $8M roster bonus into signing bonus, clearing $6M of cap space with Minnesota (MIN)
-
Jan 01, 2022
Fined $12,875 Unsportsmanlike Conduct against Los Angeles (LAR)
-
Aug 29, 2021
Signed a 4 year $64 million contract extension with Minnesota (MIN)
-
Oct 09, 2020
Fined $15,000 Hit to a defenseless receiver against Jordan Akins (HOU)
-
Nov 23, 2018
Fined $10,026 Roughing the Passer against Mitch Trubisky (CHI)
-
Jun 06, 2016
Signed a 5 year $51.25 million extension with Minnesota (MIN)
-
May 03, 2015
Minnesota (MIN) exercised a $5.278 million option for 2016
-
May 31, 2012
Signed a 4 year $7.13 million contract with Minnesota (MIN)
-
Apr 26, 2012
Drafted by Minnesota (MIN): Round 1 (#29 overall)
Fines
| Date | Reason | Fine Amount | ||
|---|---|---|---|---|
| Dec 26, 2025 |
|
Roughing the Passer against New York (NYG) | $17,389 | |
| Jan 17, 2025 |
|
Impermissible use of the helmet against Los Angeles (LAR) | $45,020 | |
| Oct 06, 2023 |
|
Impermissible use of the helmet against Los Angeles (LAC) | $21,855 | |
| Nov 04, 2022 |
|
Hit to a defenseless receiver against Arizona (ARI) | $15,914 | |
| Jan 01, 2022 |
|
Unsportsmanlike Conduct against Los Angeles (LAR) | $12,875 | |
| Oct 09, 2020 |
|
Hit to a defenseless receiver against Jordan Akins (HOU) | $15,000 | |
| Nov 23, 2018 |
|
Late Hit against Mitch Trubisky (CHI) | $10,026 | |
| Oct 19, 2012 |
|
for a horse collar tackle on Redskins quarterback Robert Griffin III | $15,750 | |
| Fines: 8 | $153,829 |
| Year | Team | GP | GS | Snaps | Snaps% | Sack | Tackles Total | Tackles Solo | Tackles Assisted | FFum | Int |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | MIN | 15 | 12 | 793 | 79.22 | 1 | 54 | 37 | 17 | 1 | 2 |
| 2024 | MIN | 16 | 15 | 950 | 85.05 | 1 | 87 | 56 | 31 | 0 | 3 |
| 2023 | MIN | 17 | 17 | 1,113 | 99.29 | 3 | 93 | 60 | 33 | 3 | 0 |
| 2022 | MIN | 14 | 14 | 913 | 78.17 | 0 | 85 | 66 | 19 | 1 | 5 |
| 2021 | MIN | 15 | 15 | 1,049 | 92.02 | 3 | 114 | 83 | 31 | 1 | 1 |
| 2020 | MIN | 16 | 16 | 1,031 | 95.29 | 1 | 89 | 54 | 35 | 0 | 5 |
| 2019 | MIN | 15 | 15 | 984 | 89.40 | 1 | 85 | 65 | 20 | 2 | 3 |
| 2018 | MIN | 16 | 16 | 1,024 | 98.70 | 3 | 84 | 67 | 17 | 1 | 3 |
| 2017 | MIN | 16 | 16 | 973 | 97.90 | 2 | 78 | 61 | 17 | 0 | 5 |
| 2016 | MIN | 14 | 14 | 893 | 92.10 | 2 | 91 | 69 | 22 | 0 | 0 |
| 2015 | MIN | 13 | 13 | 796 | 74.20 | 2 | 66 | 49 | 17 | 1 | 2 |
| 2014 | MIN | 16 | 16 | 1,070 | 98.90 | 3 | 92 | 71 | 20 | 1 | 5 |
| 2013 | MIN | 8 | 7 | 527 | 45.40 | 58 | 46 | 10 | 2 | ||
| 2012 | MIN | 16 | 16 | 1,038 | 92.10 | 1 | 104 | 70 | 28 | 1 | 3 |
Calculated Market Value
Market Value
- 1 years, $10,750,535
- Avg. Salary: $10,750,535
- NFL Rank: 247
- S Rank: 18
Current Contract
- Free Agent: 2030
- Avg. Salary: $5,125,000
- NFL Rank: 393
- S Rank: 29
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Harrison Smith to.
| Player | Length | Value | Avg. Salary | Age When Signed |
|---|---|---|---|---|
| John Johnson | 1 | $1,377,500 | $1,377,500 | 28 |
| Rayshawn Jenkins | 1 | $1,422,500 | $1,422,500 | 31 |
| Justin Reid | 3 | $31,500,000 | $10,500,000 | 28 |
| Josh Metellus | 3 | $36,000,000 | $12,000,000 | 27 |
| Averages | 2 | $17,575,000 | $6,325,000 | 28.5 |
Base Calculated Value
After adjusting the above contracts as if signed at Smith's current age (37), a linear regression is performed, providing us with the following initial value.
| Length | Value | Avg. Salary |
|---|---|---|
| 2 | $20,530,000 | $10,265,000 |
Statistical Comparisons
Now we'll compare our variables and Smith statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Snaps %, Tackles/Gm, Int/Gm, Catch Rate/Yr, Rating
| Player | GP% | Snaps % | Tackles/Gm | Int/Gm | Catch Rate/Yr | Rating |
|---|---|---|---|---|---|---|
|
John Johnson
2022-2023
|
100.00 | 71.30 | 2.76 | 0.09 | 54.90 | 59.30 |
|
Rayshawn Jenkins
2023-2024
|
88.24 | 74.45 | 3.30 | 0.07 | 74.30 | 56.70 |
|
Justin Reid
2023-2024
|
94.12 | 87.52 | 4.16 | 0.09 | 69.20 | 67.70 |
|
Josh Metellus
2023-2024
|
100.00 | 88.73 | 4.03 | 0.09 | 82.25 | 68.85 |
| Average | 95.59 | 80.50 | 3.56 | 0.09 | 70.16 | 63.14 |
|
Harrison Smith
2024-2025
|
91.18 | 82.14 | 3.00 | 0.16 | 72.80 | 67.05 |
| Pct Change | -4.61 | 2.04 | -15.73 | 77.78 | -3.76 | 6.19 |
| Median Prime % Change | -0.86% | |||||
| Average Prime % Change | 10.32% | |||||
Calculated Market Value: Harrison Smith
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
| Terms | Avg. Salary |
|---|---|
| 1 years, $10,750,535 | $10,750,535 |
